[WONG] QoQ TTM Result on 31-Jan-2004 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -126.0%
YoY- -122.38%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 28,352 54,467 72,936 97,535 120,615 115,544 101,766 -57.17%
PBT -6,372 -3,758 -1,697 -173 2,256 4,857 4,453 -
Tax 471 -200 -28 -295 -456 -1,336 -1,562 -
NP -5,901 -3,958 -1,725 -468 1,800 3,521 2,891 -
-
NP to SH -5,901 -3,958 -1,725 -468 1,800 3,521 2,891 -
-
Tax Rate - - - - 20.21% 27.51% 35.08% -
Total Cost 34,253 58,425 74,661 98,003 118,815 112,023 98,875 -50.51%
-
Net Worth 71,972 74,891 76,535 77,855 78,756 79,491 79,547 -6.42%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div 1,375 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 71,972 74,891 76,535 77,855 78,756 79,491 79,547 -6.42%
NOSH 45,842 45,945 45,829 45,797 45,876 45,055 45,192 0.95%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -20.81% -7.27% -2.37% -0.48% 1.49% 3.05% 2.84% -
ROE -8.20% -5.28% -2.25% -0.60% 2.29% 4.43% 3.63% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 61.85 118.55 159.15 212.97 262.91 256.45 225.18 -57.57%
EPS -12.87 -8.61 -3.76 -1.02 3.92 7.81 6.40 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.63 1.67 1.70 1.7167 1.7643 1.7602 -7.30%
Adjusted Per Share Value based on latest NOSH - 45,797
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 11.37 21.84 29.25 39.11 48.37 46.34 40.81 -57.17%
EPS -2.37 -1.59 -0.69 -0.19 0.72 1.41 1.16 -
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2886 0.3003 0.3069 0.3122 0.3158 0.3188 0.319 -6.43%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.47 0.63 0.80 0.95 1.12 1.29 0.88 -
P/RPS 0.76 0.53 0.50 0.45 0.43 0.50 0.39 55.69%
P/EPS -3.65 -7.31 -21.25 -92.96 28.55 16.51 13.76 -
EY -27.39 -13.67 -4.70 -1.08 3.50 6.06 7.27 -
DY 6.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.48 0.56 0.65 0.73 0.50 -28.75%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 31/12/04 28/09/04 29/06/04 31/03/04 30/12/03 26/09/03 30/06/03 -
Price 0.55 0.45 0.70 0.93 1.00 1.15 1.02 -
P/RPS 0.89 0.38 0.44 0.44 0.38 0.45 0.45 57.23%
P/EPS -4.27 -5.22 -18.60 -91.01 25.49 14.72 15.94 -
EY -23.40 -19.14 -5.38 -1.10 3.92 6.80 6.27 -
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.42 0.55 0.58 0.65 0.58 -28.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment