[WONG] QoQ TTM Result on 31-Jan-2008 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -66.34%
YoY- -75.26%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 40,959 39,633 38,810 39,082 39,590 39,787 39,611 2.24%
PBT 1,794 809 -309 535 1,663 2,572 2,259 -14.18%
Tax -180 -70 -70 -70 -70 -17 -19 344.68%
NP 1,614 739 -379 465 1,593 2,555 2,240 -19.54%
-
NP to SH 1,461 717 -375 544 1,616 2,560 2,265 -25.24%
-
Tax Rate 10.03% 8.65% - 13.08% 4.21% 0.66% 0.84% -
Total Cost 39,345 38,894 39,189 38,617 37,997 37,232 37,371 3.47%
-
Net Worth 70,595 69,939 70,459 70,222 71,099 69,299 68,899 1.62%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 70,595 69,939 70,459 70,222 71,099 69,299 68,899 1.62%
NOSH 89,361 89,666 90,333 88,888 89,999 90,000 88,333 0.77%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 3.94% 1.86% -0.98% 1.19% 4.02% 6.42% 5.65% -
ROE 2.07% 1.03% -0.53% 0.77% 2.27% 3.69% 3.29% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 45.84 44.20 42.96 43.97 43.99 44.21 44.84 1.47%
EPS 1.63 0.80 -0.42 0.61 1.80 2.84 2.56 -25.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.79 0.79 0.77 0.78 0.84%
Adjusted Per Share Value based on latest NOSH - 88,888
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 16.24 15.72 15.39 15.50 15.70 15.78 15.71 2.22%
EPS 0.58 0.28 -0.15 0.22 0.64 1.02 0.90 -25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2774 0.2794 0.2785 0.282 0.2748 0.2733 1.62%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.25 0.30 0.30 0.38 0.40 0.50 0.50 -
P/RPS 0.55 0.68 0.70 0.86 0.91 1.13 1.12 -37.62%
P/EPS 15.29 37.52 -72.27 62.09 22.28 17.58 19.50 -14.90%
EY 6.54 2.67 -1.38 1.61 4.49 5.69 5.13 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.38 0.48 0.51 0.65 0.64 -36.87%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 29/09/08 27/06/08 27/03/08 28/12/07 28/09/07 03/07/07 -
Price 0.22 0.25 0.26 0.30 0.37 0.41 0.43 -
P/RPS 0.48 0.57 0.61 0.68 0.84 0.93 0.96 -36.87%
P/EPS 13.46 31.26 -62.63 49.02 20.61 14.41 16.77 -13.57%
EY 7.43 3.20 -1.60 2.04 4.85 6.94 5.96 15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.33 0.38 0.47 0.53 0.55 -36.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment