[SEEHUP] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -15.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,811 61,003 58,523 56,344 53,477 53,652 52,861 15.74%
PBT 2,183 2,852 2,263 2,144 2,307 4,294 5,461 -45.76%
Tax -1,487 -738 -531 -510 -421 -1,177 -1,460 1.23%
NP 696 2,114 1,732 1,634 1,886 3,117 4,001 -68.87%
-
NP to SH 696 1,822 1,440 1,342 1,594 3,117 4,001 -68.87%
-
Tax Rate 68.12% 25.88% 23.46% 23.79% 18.25% 27.41% 26.74% -
Total Cost 65,115 58,889 56,791 54,710 51,591 50,535 48,860 21.12%
-
Net Worth 45,952 47,365 25,013 24,936 46,054 24,999 49,137 -4.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 1,401 - - - - 1,748 1,748 -13.72%
Div Payout % 201.43% - - - - 56.10% 43.71% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 45,952 47,365 25,013 24,936 46,054 24,999 49,137 -4.37%
NOSH 40,056 40,049 25,013 24,936 25,040 24,999 24,999 36.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.06% 3.47% 2.96% 2.90% 3.53% 5.81% 7.57% -
ROE 1.51% 3.85% 5.76% 5.38% 3.46% 12.47% 8.14% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 164.30 152.32 233.96 225.95 213.56 214.61 211.44 -15.49%
EPS 1.74 4.55 5.76 5.38 6.37 12.47 16.00 -77.24%
DPS 3.50 0.00 0.00 0.00 0.00 7.00 7.00 -37.03%
NAPS 1.1472 1.1827 1.00 1.00 1.8392 1.00 1.9655 -30.18%
Adjusted Per Share Value based on latest NOSH - 24,936
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 81.42 75.47 72.40 69.70 66.16 66.37 65.40 15.74%
EPS 0.86 2.25 1.78 1.66 1.97 3.86 4.95 -68.89%
DPS 1.73 0.00 0.00 0.00 0.00 2.16 2.16 -13.76%
NAPS 0.5685 0.586 0.3094 0.3085 0.5697 0.3093 0.6079 -4.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.52 1.49 2.16 1.99 2.28 2.54 2.68 -
P/RPS 0.93 0.98 0.92 0.88 1.07 1.18 1.27 -18.77%
P/EPS 87.48 32.75 37.52 36.98 35.82 20.37 16.75 201.32%
EY 1.14 3.05 2.67 2.70 2.79 4.91 5.97 -66.87%
DY 2.30 0.00 0.00 0.00 0.00 2.76 2.61 -8.09%
P/NAPS 1.32 1.26 2.16 1.99 1.24 2.54 1.36 -1.97%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 27/08/01 30/05/01 27/02/01 - -
Price 1.49 1.48 1.44 2.22 2.00 2.17 0.00 -
P/RPS 0.91 0.97 0.62 0.98 0.94 1.01 0.00 -
P/EPS 85.75 32.53 25.01 41.25 31.42 17.40 0.00 -
EY 1.17 3.07 4.00 2.42 3.18 5.75 0.00 -
DY 2.35 0.00 0.00 0.00 0.00 3.23 0.00 -
P/NAPS 1.30 1.25 1.44 2.22 1.09 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment