[SEEHUP] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 234.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 18,042 17,685 15,404 14,680 13,234 15,205 13,225 23.02%
PBT -1,085 1,250 1,302 716 -416 661 1,183 -
Tax 1,085 -433 -399 -322 416 -226 -378 -
NP 0 817 903 394 0 435 805 -
-
NP to SH -1,418 817 903 394 -292 435 805 -
-
Tax Rate - 34.64% 30.65% 44.97% - 34.19% 31.95% -
Total Cost 18,042 16,868 14,501 14,286 13,234 14,770 12,420 28.29%
-
Net Worth 45,952 47,365 47,278 46,255 46,054 49,564 49,137 -4.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 45,952 47,365 47,278 46,255 46,054 49,564 49,137 -4.37%
NOSH 40,056 40,049 25,013 24,936 25,040 24,999 24,999 36.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 4.62% 5.86% 2.68% 0.00% 2.86% 6.09% -
ROE -3.09% 1.72% 1.91% 0.85% -0.63% 0.88% 1.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 45.04 44.16 61.58 58.87 52.85 60.82 52.90 -10.17%
EPS -3.54 2.04 3.61 1.58 -0.73 1.74 3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1472 1.1827 1.8901 1.8549 1.8392 1.9826 1.9655 -30.18%
Adjusted Per Share Value based on latest NOSH - 24,936
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.08 22.62 19.70 18.78 16.93 19.45 16.92 23.01%
EPS -1.81 1.05 1.16 0.50 -0.37 0.56 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5878 0.6058 0.6047 0.5916 0.5891 0.634 0.6285 -4.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.52 1.49 2.16 1.99 2.28 2.54 2.68 -
P/RPS 3.37 3.37 3.51 3.38 4.31 4.18 5.07 -23.85%
P/EPS -42.94 73.04 59.83 125.95 -195.52 145.98 83.23 -
EY -2.33 1.37 1.67 0.79 -0.51 0.69 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.26 1.14 1.07 1.24 1.28 1.36 -1.97%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 27/08/01 30/05/01 27/02/01 27/02/01 -
Price 1.49 1.48 1.44 2.22 2.00 2.17 2.17 -
P/RPS 3.31 3.35 2.34 3.77 3.78 3.57 4.10 -13.30%
P/EPS -42.09 72.55 39.89 140.51 -171.51 124.71 67.39 -
EY -2.38 1.38 2.51 0.71 -0.58 0.80 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 0.76 1.20 1.09 1.09 1.10 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment