[SEEHUP] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -22.09%
YoY- 25.33%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 58,523 56,344 53,477 53,652 52,861 51,548 39,735 29.41%
PBT 2,263 2,144 2,307 4,294 5,461 5,945 5,066 -41.53%
Tax -531 -510 -421 -1,177 -1,460 -1,581 -1,348 -46.23%
NP 1,732 1,634 1,886 3,117 4,001 4,364 3,718 -39.87%
-
NP to SH 1,440 1,342 1,594 3,117 4,001 4,364 3,718 -46.83%
-
Tax Rate 23.46% 23.79% 18.25% 27.41% 26.74% 26.59% 26.61% -
Total Cost 56,791 54,710 51,591 50,535 48,860 47,184 36,017 35.43%
-
Net Worth 25,013 24,936 46,054 24,999 49,137 48,399 47,643 -34.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,748 1,748 1,748 1,748 -
Div Payout % - - - 56.10% 43.71% 40.07% 47.03% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 25,013 24,936 46,054 24,999 49,137 48,399 47,643 -34.89%
NOSH 25,013 24,936 25,040 24,999 24,999 25,038 24,981 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.96% 2.90% 3.53% 5.81% 7.57% 8.47% 9.36% -
ROE 5.76% 5.38% 3.46% 12.47% 8.14% 9.02% 7.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 233.96 225.95 213.56 214.61 211.44 205.87 159.06 29.30%
EPS 5.76 5.38 6.37 12.47 16.00 17.43 14.88 -46.85%
DPS 0.00 0.00 0.00 7.00 7.00 7.00 7.00 -
NAPS 1.00 1.00 1.8392 1.00 1.9655 1.933 1.9072 -34.95%
Adjusted Per Share Value based on latest NOSH - 24,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.86 72.07 68.40 68.62 67.61 65.93 50.82 29.43%
EPS 1.84 1.72 2.04 3.99 5.12 5.58 4.76 -46.90%
DPS 0.00 0.00 0.00 2.24 2.24 2.24 2.24 -
NAPS 0.3199 0.319 0.5891 0.3198 0.6285 0.6191 0.6094 -34.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.16 1.99 2.28 2.54 2.68 2.89 3.70 -
P/RPS 0.92 0.88 1.07 1.18 1.27 1.40 2.33 -46.14%
P/EPS 37.52 36.98 35.82 20.37 16.75 16.58 24.86 31.54%
EY 2.67 2.70 2.79 4.91 5.97 6.03 4.02 -23.85%
DY 0.00 0.00 0.00 2.76 2.61 2.42 1.89 -
P/NAPS 2.16 1.99 1.24 2.54 1.36 1.50 1.94 7.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 30/05/01 27/02/01 - - - -
Price 1.44 2.22 2.00 2.17 0.00 0.00 0.00 -
P/RPS 0.62 0.98 0.94 1.01 0.00 0.00 0.00 -
P/EPS 25.01 41.25 31.42 17.40 0.00 0.00 0.00 -
EY 4.00 2.42 3.18 5.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 1.44 2.22 1.09 2.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment