[PLB] QoQ TTM Result on 31-Aug-2000 [#4]

Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -11.11%
YoY- 141.09%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 114,355 89,159 74,760 67,650 78,001 61,060 38,938 -1.08%
PBT 8,406 7,993 12,512 10,947 11,509 10,951 3,926 -0.76%
Tax 2,009 -2,202 -3,084 -2,738 -2,274 -1,941 -361 -
NP 10,415 5,791 9,428 8,209 9,235 9,010 3,565 -1.08%
-
NP to SH 10,415 5,791 9,428 8,209 9,235 9,010 3,565 -1.08%
-
Tax Rate -23.90% 27.55% 24.65% 25.01% 19.76% 17.72% 9.20% -
Total Cost 103,940 83,368 65,332 59,441 68,766 52,050 35,373 -1.08%
-
Net Worth 110,408 105,528 108,625 93,632 89,196 80,014 79,999 -0.32%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 110,408 105,528 108,625 93,632 89,196 80,014 79,999 -0.32%
NOSH 74,600 73,795 77,039 40,185 40,178 40,007 39,999 -0.63%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 9.11% 6.50% 12.61% 12.13% 11.84% 14.76% 9.16% -
ROE 9.43% 5.49% 8.68% 8.77% 10.35% 11.26% 4.46% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 153.29 120.82 97.04 168.34 194.14 152.62 97.35 -0.45%
EPS 13.96 7.85 12.24 20.43 22.98 22.52 8.91 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.43 1.41 2.33 2.22 2.00 2.00 0.30%
Adjusted Per Share Value based on latest NOSH - 40,185
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 101.23 78.93 66.18 59.89 69.05 54.05 34.47 -1.08%
EPS 9.22 5.13 8.35 7.27 8.18 7.98 3.16 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9774 0.9342 0.9616 0.8289 0.7896 0.7083 0.7082 -0.32%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.12 1.15 1.37 3.38 3.72 3.64 0.00 -
P/RPS 0.73 0.95 1.41 2.01 1.92 2.38 0.00 -100.00%
P/EPS 8.02 14.65 11.19 16.55 16.18 16.16 0.00 -100.00%
EY 12.47 6.82 8.93 6.04 6.18 6.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.97 1.45 1.68 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 - - -
Price 1.22 1.02 1.26 1.50 3.52 0.00 0.00 -
P/RPS 0.80 0.84 1.30 0.89 1.81 0.00 0.00 -100.00%
P/EPS 8.74 13.00 10.30 7.34 15.31 0.00 0.00 -100.00%
EY 11.44 7.69 9.71 13.62 6.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.89 0.64 1.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment