[PLB] QoQ TTM Result on 31-May-2020 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -37.38%
YoY- 434.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 188,270 197,366 199,340 162,297 194,419 194,419 250,774 -20.50%
PBT 2,404 -1,484 -2,534 5,240 9,916 9,912 16,317 -78.40%
Tax -4,623 -2,581 -2,927 -1,143 -3,259 -3,259 -6,014 -18.98%
NP -2,219 -4,065 -5,461 4,097 6,657 6,653 10,303 -
-
NP to SH -4,184 -4,958 -6,137 3,729 5,955 5,951 8,544 -
-
Tax Rate 192.30% - - 21.81% 32.87% 32.88% 36.86% -
Total Cost 190,489 201,431 204,801 158,200 187,762 187,766 240,471 -17.01%
-
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
NOSH 112,395 112,395 112,395 112,395 112,395 111,666 112,395 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -1.18% -2.06% -2.74% 2.52% 3.42% 3.42% 4.11% -
ROE -2.91% -3.45% -4.20% 2.48% 3.87% 0.00% 5.51% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 167.51 175.60 177.36 144.40 172.98 174.11 223.12 -20.50%
EPS -3.72 -4.41 -5.46 3.32 5.30 5.33 7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.34 1.37 0.00 1.38 -5.84%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 167.51 175.60 177.36 144.40 172.98 172.98 223.12 -20.50%
EPS -3.72 -4.41 -5.46 3.32 5.30 5.29 7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.34 1.37 0.00 1.38 -5.84%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 1.18 1.08 1.14 1.18 1.30 1.30 1.19 -
P/RPS 0.70 0.62 0.64 0.82 0.75 0.75 0.53 24.94%
P/EPS -31.70 -24.48 -20.88 35.57 24.54 24.39 15.65 -
EY -3.15 -4.08 -4.79 2.81 4.08 4.10 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.88 0.88 0.95 0.00 0.86 5.54%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 -
Price 1.14 1.06 1.13 1.06 1.21 0.00 1.58 -
P/RPS 0.68 0.60 0.64 0.73 0.70 0.00 0.71 -3.39%
P/EPS -30.62 -24.03 -20.70 31.95 22.84 0.00 20.78 -
EY -3.27 -4.16 -4.83 3.13 4.38 0.00 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.87 0.79 0.88 0.00 1.14 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment