[PLB] QoQ Quarter Result on 31-May-2020 [#3]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -495.93%
YoY- -102.77%
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 45,277 66,018 67,830 9,145 54,373 54,373 67,992 -27.77%
PBT 1,724 6,508 -2,456 -3,372 -2,164 -2,164 5,458 -60.24%
Tax -1,464 -1,635 -629 -895 578 578 -1,981 -21.50%
NP 260 4,873 -3,085 -4,267 -1,586 -1,586 3,477 -87.45%
-
NP to SH 37 4,121 -3,950 -4,392 -737 -737 2,942 -96.98%
-
Tax Rate 84.92% 25.12% - - - - 36.30% -
Total Cost 45,017 61,145 70,915 13,412 55,959 55,959 64,515 -25.02%
-
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
NOSH 112,395 112,395 112,395 112,395 112,395 111,666 112,395 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 0.57% 7.38% -4.55% -46.66% -2.92% -2.92% 5.11% -
ROE 0.03% 2.86% -2.70% -2.92% -0.48% 0.00% 1.90% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 40.28 58.74 60.35 8.14 48.38 48.69 60.49 -27.78%
EPS 0.03 3.67 -3.51 -3.91 -0.66 -0.66 2.62 -97.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.34 1.37 0.00 1.38 -5.84%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 40.08 58.44 60.05 8.10 48.13 48.13 60.19 -27.78%
EPS 0.03 3.65 -3.50 -3.89 -0.65 -0.65 2.60 -97.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2736 1.2736 1.2935 1.3333 1.3631 0.00 1.3731 -5.84%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 1.18 1.08 1.14 1.18 1.30 1.30 1.19 -
P/RPS 2.93 1.84 1.89 14.50 2.69 2.67 1.97 37.40%
P/EPS 3,584.49 29.46 -32.44 -30.20 -198.25 -196.97 45.46 3198.14%
EY 0.03 3.39 -3.08 -3.31 -0.50 -0.51 2.20 -96.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.88 0.88 0.95 0.00 0.86 5.54%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 -
Price 1.14 1.06 1.13 1.06 1.21 0.00 1.58 -
P/RPS 2.83 1.80 1.87 13.03 2.50 0.00 2.61 6.69%
P/EPS 3,462.98 28.91 -32.15 -27.13 -184.53 0.00 60.36 2457.00%
EY 0.03 3.46 -3.11 -3.69 -0.54 0.00 1.66 -95.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.87 0.79 0.88 0.00 1.14 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment