[PLB] QoQ Annualized Quarter Result on 31-May-2020 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -166.24%
YoY- -232.73%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 222,590 264,072 199,340 175,346 244,730 244,730 271,968 -14.81%
PBT 16,464 26,032 -2,535 -105 6,588 6,588 21,832 -20.21%
Tax -6,200 -6,540 -2,927 -3,065 -2,808 -2,808 -7,924 -17.83%
NP 10,264 19,492 -5,462 -3,170 3,780 3,780 13,908 -21.58%
-
NP to SH 8,316 16,484 -6,140 -2,920 4,408 4,408 11,768 -24.26%
-
Tax Rate 37.66% 25.12% - - 42.62% 42.62% 36.30% -
Total Cost 212,326 244,580 204,802 178,517 240,950 240,950 258,060 -14.45%
-
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 143,865 143,865 146,113 150,609 153,981 0 155,105 -5.84%
NOSH 112,395 112,395 112,395 112,395 112,395 112,448 112,395 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 4.61% 7.38% -2.74% -1.81% 1.54% 1.54% 5.11% -
ROE 5.78% 11.46% -4.20% -1.94% 2.86% 0.00% 7.59% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 198.04 234.95 177.36 156.01 217.74 217.64 241.98 -14.81%
EPS 7.40 14.68 -5.46 -2.60 3.92 3.92 10.48 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.34 1.37 0.00 1.38 -5.84%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 198.04 234.95 177.36 156.01 217.74 217.74 241.98 -14.81%
EPS 7.40 14.68 -5.46 -2.60 3.92 3.92 10.48 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.34 1.37 0.00 1.38 -5.84%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 1.18 1.08 1.14 1.18 1.30 1.30 1.19 -
P/RPS 0.60 0.46 0.64 0.76 0.60 0.60 0.49 17.59%
P/EPS 15.95 7.36 -20.87 -45.42 33.15 33.16 11.37 31.11%
EY 6.27 13.58 -4.79 -2.20 3.02 3.02 8.80 -23.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.88 0.88 0.95 0.00 0.86 5.54%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 29/01/21 30/10/20 30/07/20 29/06/20 - 21/01/20 -
Price 1.14 1.06 1.13 1.06 1.21 0.00 1.58 -
P/RPS 0.58 0.45 0.64 0.68 0.56 0.00 0.65 -8.71%
P/EPS 15.41 7.23 -20.69 -40.80 30.85 0.00 15.09 1.69%
EY 6.49 13.84 -4.83 -2.45 3.24 0.00 6.63 -1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.87 0.79 0.88 0.00 1.14 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment