[PLB] QoQ TTM Result on 30-Nov-2019 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- 12.91%
YoY- 272.43%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 162,297 194,419 194,419 250,774 243,414 232,649 211,278 -18.95%
PBT 5,240 9,916 9,912 16,317 12,402 3,700 1,650 151.15%
Tax -1,143 -3,259 -3,259 -6,014 -5,646 -6,121 -8,783 -80.31%
NP 4,097 6,657 6,653 10,303 6,756 -2,421 -7,133 -
-
NP to SH 3,729 5,955 5,951 8,544 7,567 698 -3,947 -
-
Tax Rate 21.81% 32.87% 32.88% 36.86% 45.52% 165.43% 532.30% -
Total Cost 158,200 187,762 187,766 240,471 236,658 235,070 218,411 -22.66%
-
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
NOSH 112,395 112,395 111,666 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 2.52% 3.42% 3.42% 4.11% 2.78% -1.04% -3.38% -
ROE 2.48% 3.87% 0.00% 5.51% 4.91% 0.46% -2.56% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 144.40 172.98 174.11 223.12 216.57 206.99 187.98 -18.95%
EPS 3.32 5.30 5.33 7.60 6.73 0.62 -3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 0.00 1.38 1.37 1.35 1.37 -1.74%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 143.67 172.11 172.11 222.00 215.48 205.95 187.03 -18.95%
EPS 3.30 5.27 5.27 7.56 6.70 0.62 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3333 1.3631 0.00 1.3731 1.3631 1.3432 1.3631 -1.74%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.18 1.30 1.30 1.19 1.14 1.24 1.15 -
P/RPS 0.82 0.75 0.75 0.53 0.53 0.60 0.61 26.58%
P/EPS 35.57 24.54 24.39 15.65 16.93 199.67 -32.75 -
EY 2.81 4.08 4.10 6.39 5.91 0.50 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.00 0.86 0.83 0.92 0.84 3.77%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 29/06/20 - 21/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.06 1.21 0.00 1.58 1.06 1.15 1.31 -
P/RPS 0.73 0.70 0.00 0.71 0.49 0.56 0.70 3.40%
P/EPS 31.95 22.84 0.00 20.78 15.74 185.18 -37.30 -
EY 3.13 4.38 0.00 4.81 6.35 0.54 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 0.00 1.14 0.77 0.85 0.96 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment