[NHFATT] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 17.42%
YoY- 78.71%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 286,420 284,497 283,304 281,245 280,560 286,960 292,405 -1.36%
PBT 42,671 48,203 52,252 52,637 44,637 45,879 39,732 4.85%
Tax -2,467 -3,987 -5,027 -4,924 -4,003 -5,441 -5,627 -42.20%
NP 40,204 44,216 47,225 47,713 40,634 40,438 34,105 11.55%
-
NP to SH 40,204 44,216 47,225 47,713 40,634 40,438 34,105 11.55%
-
Tax Rate 5.78% 8.27% 9.62% 9.35% 8.97% 11.86% 14.16% -
Total Cost 246,216 240,281 236,079 233,532 239,926 246,522 258,300 -3.13%
-
Net Worth 571,474 572,090 564,649 546,461 542,328 541,501 524,967 5.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 14,908 12,433 12,400 12,400 10,747 10,747 10,747 24.30%
Div Payout % 37.08% 28.12% 26.26% 25.99% 26.45% 26.58% 31.51% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 571,474 572,090 564,649 546,461 542,328 541,501 524,967 5.80%
NOSH 165,166 165,344 82,672 82,672 82,672 82,672 82,672 58.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.04% 15.54% 16.67% 16.96% 14.48% 14.09% 11.66% -
ROE 7.04% 7.73% 8.36% 8.73% 7.49% 7.47% 6.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 173.41 172.06 342.68 340.19 339.37 347.11 353.69 -37.74%
EPS 24.34 26.74 57.12 57.71 49.15 48.91 41.25 -29.58%
DPS 9.03 7.52 15.00 15.00 13.00 13.00 13.00 -21.51%
NAPS 3.46 3.46 6.83 6.61 6.56 6.55 6.35 -33.21%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 173.41 172.25 171.53 170.28 169.87 173.74 177.04 -1.36%
EPS 24.34 26.77 28.59 28.89 24.60 24.48 20.65 11.55%
DPS 9.03 7.53 7.51 7.51 6.51 6.51 6.51 24.30%
NAPS 3.46 3.4637 3.4187 3.3086 3.2835 3.2785 3.1784 5.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.08 2.07 3.86 3.29 3.07 2.79 2.71 -
P/RPS 1.20 1.20 1.13 0.97 0.90 0.80 0.77 34.31%
P/EPS 8.55 7.74 6.76 5.70 6.25 5.70 6.57 19.14%
EY 11.70 12.92 14.80 17.54 16.01 17.53 15.22 -16.04%
DY 4.34 3.63 3.89 4.56 4.23 4.66 4.80 -6.47%
P/NAPS 0.60 0.60 0.57 0.50 0.47 0.43 0.43 24.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 27/05/24 27/02/24 24/11/23 28/08/23 25/05/23 -
Price 1.90 1.93 4.44 3.75 3.59 2.89 2.70 -
P/RPS 1.10 1.12 1.30 1.10 1.06 0.83 0.76 27.86%
P/EPS 7.81 7.22 7.77 6.50 7.30 5.91 6.54 12.52%
EY 12.81 13.86 12.87 15.39 13.69 16.93 15.28 -11.06%
DY 4.75 3.90 3.38 4.00 3.62 4.50 4.81 -0.83%
P/NAPS 0.55 0.56 0.65 0.57 0.55 0.44 0.43 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment