[KHIND] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 15.51%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 116,869 108,625 96,244 70,960 50,029 23,635 0 -100.00%
PBT 6,633 5,857 5,737 4,277 3,569 1,854 0 -100.00%
Tax -1,988 -1,226 -806 -420 -230 0 0 -100.00%
NP 4,645 4,631 4,931 3,857 3,339 1,854 0 -100.00%
-
NP to SH 4,645 4,631 4,931 3,857 3,339 1,854 0 -100.00%
-
Tax Rate 29.97% 20.93% 14.05% 9.82% 6.44% 0.00% - -
Total Cost 112,224 103,994 91,313 67,103 46,690 21,781 0 -100.00%
-
Net Worth 54,263 54,900 54,299 52,997 13,199 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 525 525 - - - - -
Div Payout % - 11.34% 10.65% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,263 54,900 54,299 52,997 13,199 0 0 -100.00%
NOSH 29,980 30,000 30,000 29,942 7,500 7,500 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.97% 4.26% 5.12% 5.44% 6.67% 7.84% 0.00% -
ROE 8.56% 8.44% 9.08% 7.28% 25.30% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 389.82 362.08 320.81 236.99 667.05 315.13 0.00 -100.00%
EPS 15.49 15.44 16.44 12.88 44.52 24.72 0.00 -100.00%
DPS 0.00 1.75 1.75 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.81 1.77 1.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,942
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 278.00 258.39 228.94 168.80 119.01 56.22 0.00 -100.00%
EPS 11.05 11.02 11.73 9.17 7.94 4.41 0.00 -100.00%
DPS 0.00 1.25 1.25 0.00 0.00 0.00 0.00 -
NAPS 1.2908 1.3059 1.2917 1.2607 0.314 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 2.48 2.97 3.68 0.00 0.00 0.00 -
P/RPS 0.64 0.68 0.93 1.55 0.00 0.00 0.00 -100.00%
P/EPS 16.14 16.07 18.07 28.57 0.00 0.00 0.00 -100.00%
EY 6.20 6.22 5.53 3.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.71 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 1.64 2.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 23/11/00 23/08/00 - - - - -
Price 1.90 2.50 2.96 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.69 0.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.26 16.20 18.01 0.00 0.00 0.00 0.00 -100.00%
EY 8.15 6.17 5.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.70 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.37 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment