[SEACERA] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -230.07%
YoY- -2472.11%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 2,757 9,311 12,352 15,984 23,312 19,099 26,077 -77.54%
PBT -144,772 -163,725 -175,584 -143,750 -43,556 -23,700 -1,275 2224.73%
Tax -143 -64 39 -60 2,156 2,446 2,187 -
NP -144,915 -163,789 -175,545 -143,810 -41,400 -21,254 912 -
-
NP to SH -144,915 -163,141 -175,191 -143,750 -43,552 -24,634 2 -
-
Tax Rate - - - - - - - -
Total Cost 147,672 173,100 187,897 159,794 64,712 40,353 25,165 224.29%
-
Net Worth 539,530 536,324 541,071 579,041 678,937 688,288 703,333 -16.16%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 539,530 536,324 541,071 579,041 678,937 688,288 703,333 -16.16%
NOSH 481,723 474,623 474,623 474,623 421,123 375,594 375,594 17.99%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -5,256.26% -1,759.09% -1,421.19% -899.71% -177.59% -111.28% 3.50% -
ROE -26.86% -30.42% -32.38% -24.83% -6.41% -3.58% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.57 1.96 2.60 3.37 6.04 5.08 6.93 -81.00%
EPS -30.08 -34.37 -36.91 -30.29 -11.29 -6.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.14 1.22 1.76 1.83 1.87 -28.88%
Adjusted Per Share Value based on latest NOSH - 474,623
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.44 1.50 1.99 2.57 3.75 3.07 4.19 -77.65%
EPS -23.29 -26.22 -28.16 -23.11 -7.00 -3.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.862 0.8697 0.9307 1.0913 1.1063 1.1305 -16.16%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.35 0.245 0.195 0.345 0.19 0.365 0.49 -
P/RPS 61.15 12.49 7.49 10.24 3.14 7.19 7.07 319.70%
P/EPS -1.16 -0.71 -0.53 -1.14 -1.68 -5.57 92,147.93 -
EY -85.95 -140.30 -189.29 -87.79 -59.42 -17.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.17 0.28 0.11 0.20 0.26 12.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 30/08/19 11/06/19 11/03/19 10/12/18 30/08/18 -
Price 0.245 0.31 0.19 0.215 0.38 0.175 0.42 -
P/RPS 42.81 15.80 7.30 6.38 6.29 3.45 6.06 266.86%
P/EPS -0.81 -0.90 -0.51 -0.71 -3.37 -2.67 78,983.94 -
EY -122.79 -110.88 -194.27 -140.87 -29.71 -37.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.17 0.18 0.22 0.10 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment