[SEACERA] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 70.6%
YoY- 70.37%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,287 3,296 2,499 2,623 2,757 9,311 12,352 -50.45%
PBT 18,730 18,787 12,666 -42,465 -144,772 -163,725 -175,584 -
Tax 12 -46 -56 -135 -143 -64 39 -54.26%
NP 18,742 18,741 12,610 -42,600 -144,915 -163,789 -175,545 -
-
NP to SH 18,742 18,741 12,610 -42,600 -144,915 -163,141 -175,191 -
-
Tax Rate -0.06% 0.24% 0.44% - - - - -
Total Cost -14,455 -15,445 -10,111 45,223 147,672 173,100 187,897 -
-
Net Worth 553,982 553,982 558,799 539,530 539,530 536,324 541,071 1.57%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 553,982 553,982 558,799 539,530 539,530 536,324 541,071 1.57%
NOSH 481,723 481,723 481,723 481,723 481,723 474,623 474,623 0.99%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 437.18% 568.60% 504.60% -1,624.09% -5,256.26% -1,759.09% -1,421.19% -
ROE 3.38% 3.38% 2.26% -7.90% -26.86% -30.42% -32.38% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.89 0.68 0.52 0.54 0.57 1.96 2.60 -50.90%
EPS 3.89 3.89 2.62 -8.84 -30.08 -34.37 -36.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.16 1.12 1.12 1.13 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 481,723
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.69 0.53 0.40 0.42 0.44 1.50 1.99 -50.48%
EPS 3.01 3.01 2.03 -6.85 -23.29 -26.22 -28.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8904 0.8904 0.8982 0.8672 0.8672 0.862 0.8697 1.57%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.24 0.255 0.26 0.19 0.35 0.245 0.195 -
P/RPS 26.97 37.27 50.12 34.89 61.15 12.49 7.49 134.01%
P/EPS 6.17 6.55 9.93 -2.15 -1.16 -0.71 -0.53 -
EY 16.21 15.26 10.07 -46.54 -85.95 -140.30 -189.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.17 0.31 0.22 0.17 15.05%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 29/06/20 26/02/20 29/11/19 30/08/19 -
Price 0.22 0.215 0.30 0.26 0.245 0.31 0.19 -
P/RPS 24.72 31.42 57.83 47.75 42.81 15.80 7.30 124.67%
P/EPS 5.65 5.53 11.46 -2.94 -0.81 -0.90 -0.51 -
EY 17.68 18.09 8.73 -34.01 -122.79 -110.88 -194.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.26 0.23 0.22 0.27 0.17 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment