[LTKM] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 11.41%
YoY- 866.39%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 187,188 206,531 211,296 205,165 196,341 184,869 176,547 3.97%
PBT 11,461 29,864 35,101 35,007 30,959 24,239 13,799 -11.63%
Tax -5,974 -10,846 -11,941 -11,659 -10,003 -7,980 -5,689 3.30%
NP 5,487 19,018 23,160 23,348 20,956 16,259 8,110 -22.91%
-
NP to SH 5,487 19,018 23,160 23,348 20,956 16,259 8,110 -22.91%
-
Tax Rate 52.12% 36.32% 34.02% 33.30% 32.31% 32.92% 41.23% -
Total Cost 181,701 187,513 188,136 181,817 175,385 168,610 168,437 5.17%
-
Net Worth 240,692 257,605 252,401 245,896 247,197 241,993 235,488 1.46%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 650 650 1,301 1,301 1,301 1,301 1,301 -37.00%
Div Payout % 11.86% 3.42% 5.62% 5.57% 6.21% 8.00% 16.04% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 240,692 257,605 252,401 245,896 247,197 241,993 235,488 1.46%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.93% 9.21% 10.96% 11.38% 10.67% 8.79% 4.59% -
ROE 2.28% 7.38% 9.18% 9.50% 8.48% 6.72% 3.44% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 143.88 158.74 162.41 157.69 150.91 142.09 135.70 3.97%
EPS 4.22 14.62 17.80 17.95 16.11 12.50 6.23 -22.85%
DPS 0.50 0.50 1.00 1.00 1.00 1.00 1.00 -36.97%
NAPS 1.85 1.98 1.94 1.89 1.90 1.86 1.81 1.46%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 130.80 144.31 147.64 143.36 137.19 129.18 123.36 3.97%
EPS 3.83 13.29 16.18 16.31 14.64 11.36 5.67 -22.99%
DPS 0.45 0.45 0.91 0.91 0.91 0.91 0.91 -37.43%
NAPS 1.6818 1.80 1.7636 1.7182 1.7273 1.6909 1.6455 1.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.09 1.30 1.35 0.985 1.18 0.985 0.865 -
P/RPS 0.76 0.82 0.83 0.62 0.78 0.69 0.64 12.12%
P/EPS 25.85 8.89 7.58 5.49 7.33 7.88 13.88 51.31%
EY 3.87 11.24 13.19 18.22 13.65 12.69 7.21 -33.92%
DY 0.46 0.38 0.74 1.02 0.85 1.02 1.16 -45.99%
P/NAPS 0.59 0.66 0.70 0.52 0.62 0.53 0.48 14.73%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 -
Price 1.09 1.33 1.20 1.35 1.18 1.38 0.825 -
P/RPS 0.76 0.84 0.74 0.86 0.78 0.97 0.61 15.77%
P/EPS 25.85 9.10 6.74 7.52 7.33 11.04 13.23 56.22%
EY 3.87 10.99 14.83 13.29 13.65 9.06 7.56 -35.98%
DY 0.46 0.38 0.83 0.74 0.85 0.72 1.21 -47.49%
P/NAPS 0.59 0.67 0.62 0.71 0.62 0.74 0.46 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment