[LTKM] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 34.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,080 60,707 62,961 65,803 50,878 34,030 53.25%
PBT 1,604 2,639 5,009 7,209 6,296 4,329 -54.74%
Tax 930 376 -364 -1,250 -1,875 -1,270 -
NP 2,534 3,015 4,645 5,959 4,421 3,059 -13.96%
-
NP to SH 2,231 2,712 4,342 5,959 4,421 3,059 -22.28%
-
Tax Rate -57.98% -14.25% 7.27% 17.34% 29.78% 29.34% -
Total Cost 55,546 57,692 58,316 59,844 46,457 30,971 59.45%
-
Net Worth 59,267 39,655 57,809 60,721 0 57,633 2.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,189 3,189 3,189 2,399 2,399 2,399 25.52%
Div Payout % 142.96% 117.61% 73.46% 40.28% 54.29% 78.46% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 59,267 39,655 57,809 60,721 0 57,633 2.25%
NOSH 40,045 39,655 39,868 39,948 39,941 40,022 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.36% 4.97% 7.38% 9.06% 8.69% 8.99% -
ROE 3.76% 6.84% 7.51% 9.81% 0.00% 5.31% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 145.04 153.09 157.92 164.72 127.38 85.03 53.18%
EPS 5.57 6.84 10.89 14.92 11.07 7.64 -22.30%
DPS 8.00 8.00 8.00 6.01 6.01 6.00 25.83%
NAPS 1.48 1.00 1.45 1.52 0.00 1.44 2.21%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 40.57 42.40 43.98 45.96 35.54 23.77 53.26%
EPS 1.56 1.89 3.03 4.16 3.09 2.14 -22.31%
DPS 2.23 2.23 2.23 1.68 1.68 1.68 25.38%
NAPS 0.414 0.277 0.4038 0.4241 0.00 0.4025 2.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.16 1.15 1.23 1.37 1.73 2.06 -
P/RPS 0.80 0.75 0.78 0.83 1.36 2.42 -58.69%
P/EPS 20.82 16.82 11.29 9.18 15.63 26.95 -18.62%
EY 4.80 5.95 8.85 10.89 6.40 3.71 22.84%
DY 6.90 6.96 6.50 4.39 3.47 2.91 99.28%
P/NAPS 0.78 1.15 0.85 0.90 0.00 1.43 -38.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/11/01 - - - - - -
Price 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.33 0.00 0.00 0.00 0.00 0.00 -
EY 4.29 0.00 0.00 0.00 0.00 0.00 -
DY 6.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment