[ABLEGRP] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 23.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 67,049 89,610 107,610 113,506 84,337 51,840 21,230 115.10%
PBT -11,254 -4,968 5,485 11,087 8,868 5,615 3,128 -
Tax 10,252 10,027 2,169 -414 -226 -1 -109 -
NP -1,002 5,059 7,654 10,673 8,642 5,614 3,019 -
-
NP to SH -11,054 -4,993 5,023 10,673 8,642 5,614 3,019 -
-
Tax Rate - - -39.54% 3.73% 2.55% 0.02% 3.48% -
Total Cost 68,051 84,551 99,956 102,833 75,695 46,226 18,211 140.61%
-
Net Worth 65,221 68,409 75,971 78,361 76,399 73,571 7,477,522 -95.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,221 68,409 75,971 78,361 76,399 73,571 7,477,522 -95.75%
NOSH 40,013 40,005 39,984 39,980 39,999 39,984 39,986 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -1.49% 5.65% 7.11% 9.40% 10.25% 10.83% 14.22% -
ROE -16.95% -7.30% 6.61% 13.62% 11.31% 7.63% 0.04% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 167.57 223.99 269.13 283.90 210.84 129.65 53.09 115.02%
EPS -27.63 -12.48 12.56 26.70 21.61 14.04 7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.71 1.90 1.96 1.91 1.84 187.00 -95.75%
Adjusted Per Share Value based on latest NOSH - 39,980
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.41 33.96 40.78 43.01 31.96 19.64 8.04 115.20%
EPS -4.19 -1.89 1.90 4.04 3.27 2.13 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2592 0.2879 0.2969 0.2895 0.2788 28.3347 -95.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.15 4.28 4.65 8.00 8.80 11.25 17.40 -
P/RPS 2.48 1.91 1.73 2.82 4.17 8.68 32.77 -82.08%
P/EPS -15.02 -34.29 37.02 29.97 40.73 80.13 230.46 -
EY -6.66 -2.92 2.70 3.34 2.46 1.25 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.50 2.45 4.08 4.61 6.11 0.09 827.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 - - -
Price 5.00 6.20 4.28 5.55 8.10 0.00 0.00 -
P/RPS 2.98 2.77 1.59 1.95 3.84 0.00 0.00 -
P/EPS -18.10 -49.68 34.07 20.79 37.49 0.00 0.00 -
EY -5.53 -2.01 2.94 4.81 2.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.63 2.25 2.83 4.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment