[ABLEGRP] QoQ TTM Result on 31-Mar-2007 [#1]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.95%
YoY- -33.47%
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 61,156 63,897 48,456 33,539 26,457 8,051 7,853 291.42%
PBT 19,024 -7,203 -11,442 -17,616 -21,095 -6,577 -9,354 -
Tax -4,274 -5,121 -3,747 -2,578 -2,104 -59 0 -
NP 14,750 -12,324 -15,189 -20,194 -23,199 -6,636 -9,354 -
-
NP to SH 14,750 -12,324 -15,189 -20,194 -23,199 -6,636 -9,354 -
-
Tax Rate 22.47% - - - - - - -
Total Cost 46,406 76,221 63,645 53,733 49,656 14,687 17,207 93.40%
-
Net Worth 145,488 138,062 134,746 131,071 19,690 540,257 -33,448 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 145,488 138,062 134,746 131,071 19,690 540,257 -33,448 -
NOSH 154,775 155,126 154,880 156,037 22,895 272,857 44,010 130.73%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 24.12% -19.29% -31.35% -60.21% -87.69% -82.42% -119.11% -
ROE 10.14% -8.93% -11.27% -15.41% -117.82% -1.23% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.51 41.19 31.29 21.49 115.55 2.95 17.84 69.65%
EPS 9.53 -7.94 -9.81 -12.94 -101.32 -2.43 -21.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.89 0.87 0.84 0.86 1.98 -0.76 -
Adjusted Per Share Value based on latest NOSH - 156,037
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.17 24.21 18.36 12.71 10.03 3.05 2.98 291.00%
EPS 5.59 -4.67 -5.76 -7.65 -8.79 -2.51 -3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5513 0.5232 0.5106 0.4967 0.0746 2.0472 -0.1267 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.92 1.19 1.68 1.52 1.69 1.08 0.93 -
P/RPS 2.33 2.89 5.37 7.07 1.46 36.60 5.21 -41.43%
P/EPS 9.65 -14.98 -17.13 -11.74 -1.67 -44.41 -4.38 -
EY 10.36 -6.68 -5.84 -8.51 -59.95 -2.25 -22.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.34 1.93 1.81 1.97 0.55 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 15/11/07 29/08/07 31/05/07 28/02/07 30/11/06 24/08/06 -
Price 0.72 1.30 1.21 1.60 1.56 1.70 1.05 -
P/RPS 1.82 3.16 3.87 7.44 1.35 57.61 5.88 -54.14%
P/EPS 7.56 -16.36 -12.34 -12.36 -1.54 -69.90 -4.94 -
EY 13.24 -6.11 -8.10 -8.09 -64.95 -1.43 -20.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.46 1.39 1.90 1.81 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment