[POHUAT] QoQ TTM Result on 31-Jul-2019 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 3.77%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 666,906 692,740 700,997 698,424 678,576 657,093 621,926 4.76%
PBT 57,301 59,991 64,136 70,602 67,291 67,965 57,529 -0.26%
Tax -12,904 -13,014 -13,237 -13,407 -12,161 -11,538 -10,263 16.50%
NP 44,397 46,977 50,899 57,195 55,130 56,427 47,266 -4.09%
-
NP to SH 44,393 46,974 50,898 56,927 54,858 56,161 47,138 -3.92%
-
Tax Rate 22.52% 21.69% 20.64% 18.99% 18.07% 16.98% 17.84% -
Total Cost 622,509 645,763 650,098 641,229 623,446 600,666 574,660 5.48%
-
Net Worth 378,953 368,090 368,956 345,746 336,757 330,033 316,985 12.65%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 11,255 15,661 13,359 13,224 8,797 8,782 8,782 18.00%
Div Payout % 25.35% 33.34% 26.25% 23.23% 16.04% 15.64% 18.63% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 378,953 368,090 368,956 345,746 336,757 330,033 316,985 12.65%
NOSH 244,409 243,860 242,105 236,739 233,928 233,232 233,232 3.17%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 6.66% 6.78% 7.26% 8.19% 8.12% 8.59% 7.60% -
ROE 11.71% 12.76% 13.80% 16.46% 16.29% 17.02% 14.87% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 289.18 300.85 309.75 315.57 308.00 298.81 283.25 1.39%
EPS 19.25 20.40 22.49 25.72 24.90 25.54 21.47 -7.02%
DPS 4.88 6.80 5.90 6.00 4.00 4.00 4.00 14.18%
NAPS 1.6432 1.5986 1.6303 1.5622 1.5285 1.5008 1.4437 9.02%
Adjusted Per Share Value based on latest NOSH - 236,739
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 239.64 248.92 251.89 250.96 243.83 236.11 223.47 4.77%
EPS 15.95 16.88 18.29 20.46 19.71 20.18 16.94 -3.93%
DPS 4.04 5.63 4.80 4.75 3.16 3.16 3.16 17.81%
NAPS 1.3617 1.3226 1.3258 1.2424 1.2101 1.1859 1.139 12.65%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.945 1.35 1.51 1.50 1.54 1.51 1.46 -
P/RPS 0.33 0.45 0.49 0.48 0.50 0.51 0.52 -26.17%
P/EPS 4.91 6.62 6.71 5.83 6.18 5.91 6.80 -19.53%
EY 20.37 15.11 14.89 17.15 16.17 16.91 14.70 24.31%
DY 5.16 5.04 3.91 4.00 2.60 2.65 2.74 52.55%
P/NAPS 0.58 0.84 0.93 0.96 1.01 1.01 1.01 -30.93%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 -
Price 1.04 0.78 1.52 1.57 1.56 1.60 1.48 -
P/RPS 0.36 0.26 0.49 0.50 0.51 0.54 0.52 -21.75%
P/EPS 5.40 3.82 6.76 6.10 6.27 6.26 6.89 -15.00%
EY 18.51 26.15 14.80 16.38 15.96 15.96 14.51 17.64%
DY 4.69 8.72 3.88 3.82 2.56 2.50 2.70 44.55%
P/NAPS 0.63 0.49 0.93 1.00 1.02 1.07 1.03 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment