[POHUAT] QoQ TTM Result on 31-Jan-2019 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 19.14%
YoY- 26.66%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 700,997 698,424 678,576 657,093 621,926 604,102 610,584 9.61%
PBT 64,136 70,602 67,291 67,965 57,529 52,987 54,158 11.89%
Tax -13,237 -13,407 -12,161 -11,538 -10,263 -8,562 -9,457 25.05%
NP 50,899 57,195 55,130 56,427 47,266 44,425 44,701 9.01%
-
NP to SH 50,898 56,927 54,858 56,161 47,138 44,119 44,575 9.21%
-
Tax Rate 20.64% 18.99% 18.07% 16.98% 17.84% 16.16% 17.46% -
Total Cost 650,098 641,229 623,446 600,666 574,660 559,677 565,883 9.66%
-
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 13,359 13,224 8,797 8,782 8,782 10,801 17,210 -15.49%
Div Payout % 26.25% 23.23% 16.04% 15.64% 18.63% 24.48% 38.61% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
NOSH 242,105 236,739 233,928 233,232 233,232 233,232 233,232 2.51%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 7.26% 8.19% 8.12% 8.59% 7.60% 7.35% 7.32% -
ROE 13.80% 16.46% 16.29% 17.02% 14.87% 14.78% 14.96% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 309.75 315.57 308.00 298.81 283.25 275.14 278.09 7.43%
EPS 22.49 25.72 24.90 25.54 21.47 20.09 20.30 7.04%
DPS 5.90 6.00 4.00 4.00 4.00 4.92 7.84 -17.22%
NAPS 1.6303 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 12.98%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 251.89 250.96 243.83 236.11 223.47 217.07 219.40 9.61%
EPS 18.29 20.46 19.71 20.18 16.94 15.85 16.02 9.21%
DPS 4.80 4.75 3.16 3.16 3.16 3.88 6.18 -15.46%
NAPS 1.3258 1.2424 1.2101 1.1859 1.139 1.0725 1.0704 15.28%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.51 1.50 1.54 1.51 1.46 1.49 1.23 -
P/RPS 0.49 0.48 0.50 0.51 0.52 0.54 0.44 7.41%
P/EPS 6.71 5.83 6.18 5.91 6.80 7.42 6.06 7.00%
EY 14.89 17.15 16.17 16.91 14.70 13.49 16.51 -6.63%
DY 3.91 4.00 2.60 2.65 2.74 3.30 6.37 -27.71%
P/NAPS 0.93 0.96 1.01 1.01 1.01 1.10 0.91 1.45%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 -
Price 1.52 1.57 1.56 1.60 1.48 1.43 1.28 -
P/RPS 0.49 0.50 0.51 0.54 0.52 0.52 0.46 4.28%
P/EPS 6.76 6.10 6.27 6.26 6.89 7.12 6.30 4.79%
EY 14.80 16.38 15.96 15.96 14.51 14.05 15.86 -4.49%
DY 3.88 3.82 2.56 2.50 2.70 3.44 6.12 -26.13%
P/NAPS 0.93 1.00 1.02 1.07 1.03 1.05 0.94 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment