[POHUAT] QoQ TTM Result on 30-Apr-2020 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -5.49%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 654,364 659,506 634,869 666,906 692,740 700,997 698,424 -4.23%
PBT 62,734 65,490 57,225 57,301 59,991 64,136 70,602 -7.54%
Tax -12,532 -13,579 -12,561 -12,904 -13,014 -13,237 -13,407 -4.38%
NP 50,202 51,911 44,664 44,397 46,977 50,899 57,195 -8.29%
-
NP to SH 50,202 51,911 44,659 44,393 46,974 50,898 56,927 -8.00%
-
Tax Rate 19.98% 20.73% 21.95% 22.52% 21.69% 20.64% 18.99% -
Total Cost 604,162 607,595 590,205 622,509 645,763 650,098 641,229 -3.87%
-
Net Worth 434,236 436,794 387,796 378,953 368,090 368,956 345,746 16.32%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 21,566 21,218 16,144 11,255 15,661 13,359 13,224 38.34%
Div Payout % 42.96% 40.88% 36.15% 25.35% 33.34% 26.25% 23.23% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 434,236 436,794 387,796 378,953 368,090 368,956 345,746 16.32%
NOSH 278,299 278,299 245,454 244,409 243,860 242,105 236,739 11.33%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 7.67% 7.87% 7.04% 6.66% 6.78% 7.26% 8.19% -
ROE 11.56% 11.88% 11.52% 11.71% 12.76% 13.80% 16.46% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 246.96 274.78 272.60 289.18 300.85 309.75 315.57 -15.01%
EPS 18.95 21.63 19.18 19.25 20.40 22.49 25.72 -18.34%
DPS 8.14 8.84 6.93 4.88 6.80 5.90 6.00 22.43%
NAPS 1.6388 1.8199 1.6651 1.6432 1.5986 1.6303 1.5622 3.22%
Adjusted Per Share Value based on latest NOSH - 244,409
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 235.13 236.98 228.12 239.64 248.92 251.89 250.96 -4.23%
EPS 18.04 18.65 16.05 15.95 16.88 18.29 20.46 -8.01%
DPS 7.75 7.62 5.80 4.04 5.63 4.80 4.75 38.38%
NAPS 1.5603 1.5695 1.3934 1.3617 1.3226 1.3258 1.2424 16.32%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.58 1.77 1.20 0.945 1.35 1.51 1.50 -
P/RPS 0.64 0.64 0.44 0.33 0.45 0.49 0.48 21.03%
P/EPS 8.34 8.18 6.26 4.91 6.62 6.71 5.83 26.82%
EY 11.99 12.22 15.98 20.37 15.11 14.89 17.15 -21.14%
DY 5.15 4.99 5.78 5.16 5.04 3.91 4.00 18.25%
P/NAPS 0.96 0.97 0.72 0.58 0.84 0.93 0.96 0.00%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 -
Price 1.69 1.78 1.38 1.04 0.78 1.52 1.57 -
P/RPS 0.68 0.65 0.51 0.36 0.26 0.49 0.50 22.63%
P/EPS 8.92 8.23 7.20 5.40 3.82 6.76 6.10 28.68%
EY 11.21 12.15 13.90 18.51 26.15 14.80 16.38 -22.25%
DY 4.82 4.97 5.02 4.69 8.72 3.88 3.82 16.68%
P/NAPS 1.03 0.98 0.83 0.63 0.49 0.93 1.00 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment