[POHUAT] YoY Annualized Quarter Result on 31-Jul-2019 [#3]

Stock

[POHUAT] POH HUAT RESOURCES HOLDINGS

Announcement Date

20-Sep-2019

Admission Sponsor

Sponsor

Financial Year

31-Oct-2019

Quarter

31-Jul-2019 [#3]

Profit Trend

QoQ- -3.04%

YoY- 37.26%

Quarter Report

POHUAT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Annualized Quarter Result
Revenue	714,437	668,914	590,384	678,554	576,556	590,112	510,893	5.74%
YoY %	6.81%	13.30%	-12.99%	17.69%	-2.30%	15.51%	-	-
Horiz. %	139.84%	130.93%	115.56%	132.82%	112.85%	115.51%	100.00%	-
PBT	99,089	56,544	49,764	58,977	41,546	60,516	45,221	13.96%
YoY %	75.24%	13.62%	-15.62%	41.96%	-31.35%	33.82%	-	-
Horiz. %	219.12%	125.04%	110.05%	130.42%	91.87%	133.82%	100.00%	-
Tax	-18,454	-8,870	-9,994	-10,893	-6,702	-10,534	-8,206	14.45%
YoY %	-108.05%	11.25%	8.25%	-62.53%	36.38%	-28.37%	-	-
Horiz. %	224.88%	108.09%	121.79%	132.74%	81.67%	128.37%	100.00%	-
NP	80,634	47,673	39,769	48,084	34,844	49,981	37,014	13.84%
YoY %	69.14%	19.87%	-17.29%	38.00%	-30.29%	35.03%	-	-
Horiz. %	217.85%	128.80%	107.44%	129.91%	94.14%	135.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	80,634	47,673	39,769	48,090	35,037	50,574	37,341	13.68%
YoY %	69.14%	19.87%	-17.30%	37.25%	-30.72%	35.44%	-	-
Horiz. %	215.94%	127.67%	106.50%	128.79%	93.83%	135.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.62%	15.69%	20.08%	18.47%	16.13%	17.41%	18.15%	-
YoY %	18.67%	-21.86%	8.72%	14.51%	-7.35%	-4.08%	-	-
Horiz. %	102.59%	86.45%	110.63%	101.76%	88.87%	95.92%	100.00%	-
Total Cost	633,802	621,241	550,614	630,470	541,712	540,130	473,878	4.96%
YoY %	2.02%	12.83%	-12.67%	16.38%	0.29%	13.98%	-	-
Horiz. %	133.75%	131.10%	116.19%	133.04%	114.31%	113.98%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	510,839	462,217	387,796	345,746	298,476	273,590	226,054	14.54%
YoY %	10.52%	19.19%	12.16%	15.84%	9.10%	21.03%	-	-
Horiz. %	225.98%	204.47%	171.55%	152.95%	132.04%	121.03%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Dividend
Div	14,131	3,532	15,526	11,803	5,855	14,238	17,076	-3.10%
YoY %	300.08%	-77.25%	31.54%	101.59%	-58.88%	-16.62%	-	-
Horiz. %	82.75%	20.68%	90.92%	69.12%	34.29%	83.38%	100.00%	-
Div Payout %	17.53%	7.41%	39.04%	24.54%	16.71%	28.15%	45.73%	-
YoY %	136.57%	-81.02%	59.09%	46.86%	-40.64%	-38.44%	-	-
Horiz. %	38.33%	16.20%	85.37%	53.66%	36.54%	61.56%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Equity
Net Worth	510,839	462,217	387,796	345,746	298,476	273,590	226,054	14.54%
YoY %	10.52%	19.19%	12.16%	15.84%	9.10%	21.03%	-	-
Horiz. %	225.98%	204.47%	171.55%	152.95%	132.04%	121.03%	100.00%	-
NOSH	278,299	278,299	245,454	236,739	233,232	213,575	213,460	4.51%
YoY %	0.00%	13.38%	3.68%	1.50%	9.20%	0.05%	-	-
Horiz. %	130.38%	130.38%	114.99%	110.91%	109.26%	100.05%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Ratio Analysis
NP Margin	11.29%	7.13%	6.74%	7.09%	6.04%	8.47%	7.25%	-
YoY %	58.35%	5.79%	-4.94%	17.38%	-28.69%	16.83%	-	-
Horiz. %	155.72%	98.34%	92.97%	97.79%	83.31%	116.83%	100.00%	-
ROE	15.78%	10.31%	10.26%	13.91%	11.74%	18.49%	16.52%	-
YoY %	53.06%	0.49%	-26.24%	18.48%	-36.51%	11.92%	-	-
Horiz. %	95.52%	62.41%	62.11%	84.20%	71.07%	111.92%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Per Share
RPS	269.63	252.45	253.50	306.59	262.59	276.30	239.34	2.00%
YoY %	6.81%	-0.41%	-17.32%	16.76%	-4.96%	15.44%	-	-
Horiz. %	112.66%	105.48%	105.92%	128.10%	109.71%	115.44%	100.00%	-
EPS	30.43	17.99	17.23	21.73	15.96	23.68	17.49	9.66%
YoY %	69.15%	4.41%	-20.71%	36.15%	-32.60%	35.39%	-	-
Horiz. %	173.99%	102.86%	98.51%	124.24%	91.25%	135.39%	100.00%	-
DPS	5.33	1.33	6.67	5.33	2.67	6.67	8.00	-6.54%
YoY %	300.75%	-80.06%	25.14%	99.63%	-59.97%	-16.62%	-	-
Horiz. %	66.62%	16.62%	83.38%	66.62%	33.38%	83.38%	100.00%	-
NAPS	1.9279	1.7444	1.6651	1.5622	1.3594	1.281	1.059	10.49%
YoY %	10.52%	4.76%	6.59%	14.92%	6.12%	20.96%	-	-
Horiz. %	182.05%	164.72%	157.23%	147.52%	128.37%	120.96%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 236,739
RPS	256.71	240.36	212.14	243.82	207.17	212.04	183.58	5.74%
YoY %	6.80%	13.30%	-12.99%	17.69%	-2.30%	15.50%	-	-
Horiz. %	139.84%	130.93%	115.56%	132.81%	112.85%	115.50%	100.00%	-
EPS	28.97	17.13	14.29	17.28	12.59	18.17	13.42	13.67%
YoY %	69.12%	19.87%	-17.30%	37.25%	-30.71%	35.39%	-	-
Horiz. %	215.87%	127.65%	106.48%	128.76%	93.82%	135.39%	100.00%	-
DPS	5.08	1.27	5.58	4.24	2.10	5.12	6.14	-3.10%
YoY %	300.00%	-77.24%	31.60%	101.90%	-58.98%	-16.61%	-	-
Horiz. %	82.74%	20.68%	90.88%	69.06%	34.20%	83.39%	100.00%	-
NAPS	1.8356	1.6609	1.3934	1.2424	1.0725	0.9831	0.8123	14.54%
YoY %	10.52%	19.20%	12.15%	15.84%	9.09%	21.03%	-	-
Horiz. %	225.98%	204.47%	171.54%	152.95%	132.03%	121.03%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	-
Price	1.35	1.35	1.20	1.50	1.49	1.92	1.49	-
P/RPS	0.50	0.53	0.47	0.49	0.57	0.69	0.62	-3.52%
YoY %	-5.66%	12.77%	-4.08%	-14.04%	-17.39%	11.29%	-	-
Horiz. %	80.65%	85.48%	75.81%	79.03%	91.94%	111.29%	100.00%	-
P/EPS	4.44	7.50	7.03	6.90	9.34	8.11	8.52	-10.28%
YoY %	-40.80%	6.69%	1.88%	-26.12%	15.17%	-4.81%	-	-
Horiz. %	52.11%	88.03%	82.51%	80.99%	109.62%	95.19%	100.00%	-
EY	22.54	13.33	14.23	14.49	10.71	12.33	11.74	11.47%
YoY %	69.09%	-6.32%	-1.79%	35.29%	-13.14%	5.03%	-	-
Horiz. %	191.99%	113.54%	121.21%	123.42%	91.23%	105.03%	100.00%	-
DY	3.95	0.99	5.56	3.56	1.79	3.47	5.37	-4.98%
YoY %	298.99%	-82.19%	56.18%	98.88%	-48.41%	-35.38%	-	-
Horiz. %	73.56%	18.44%	103.54%	66.29%	33.33%	64.62%	100.00%	-
P/NAPS	0.70	0.77	0.72	0.96	1.10	1.50	1.41	-11.01%
YoY %	-9.09%	6.94%	-25.00%	-12.73%	-26.67%	6.38%	-	-
Horiz. %	49.65%	54.61%	51.06%	68.09%	78.01%	106.38%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	29/09/22	28/09/21	15/09/20	20/09/19	26/09/18	25/09/17	26/09/16	-
Price	1.38	1.42	1.38	1.57	1.43	1.96	1.53	-
P/RPS	0.51	0.56	0.54	0.51	0.54	0.71	0.64	-3.71%
YoY %	-8.93%	3.70%	5.88%	-5.56%	-23.94%	10.94%	-	-
Horiz. %	79.69%	87.50%	84.38%	79.69%	84.38%	110.94%	100.00%	-
P/EPS	4.53	7.89	8.08	7.23	8.96	8.28	8.75	-10.38%
YoY %	-42.59%	-2.35%	11.76%	-19.31%	8.21%	-5.37%	-	-
Horiz. %	51.77%	90.17%	92.34%	82.63%	102.40%	94.63%	100.00%	-
EY	22.05	12.67	12.37	13.84	11.16	12.08	11.43	11.56%
YoY %	74.03%	2.43%	-10.62%	24.01%	-7.62%	5.69%	-	-
Horiz. %	192.91%	110.85%	108.22%	121.08%	97.64%	105.69%	100.00%	-
DY	3.86	0.94	4.83	3.40	1.86	3.40	5.23	-4.93%
YoY %	310.64%	-80.54%	42.06%	82.80%	-45.29%	-34.99%	-	-
Horiz. %	73.80%	17.97%	92.35%	65.01%	35.56%	65.01%	100.00%	-
P/NAPS	0.72	0.81	0.83	1.00	1.05	1.53	1.44	-10.90%
YoY %	-11.11%	-2.41%	-17.00%	-4.76%	-31.37%	6.25%	-	-
Horiz. %	50.00%	56.25%	57.64%	69.44%	72.92%	106.25%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 25 June 2024

MQ Trader

MQ Trading Signals

2024-06-25 11:45:00

EMA 5

5 Mins

BUY

2024-06-25 11:45:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-25 11:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-06-25 11:30:00

EMA 5

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

719

HLIND

HONG LEONG INDUSTRIES BHD

675

MPI

MALAYSIAN PACIFIC INDUSTRIES

644

YTLPOWR

YTL POWER INTERNATIONAL BHD

618

NOTION

NOTION VTEC BHD

557

DNEX

DAGANG NEXCHANGE BERHAD

553

HEXCAP

HEXTAR CAPITAL BERHAD

430

SNS

SNS NETWORK TECHNOLOGY BERHAD

382

GENTING

GENTING BHD

381

Daily Stocks

HSI-CXF

0.12

-0.005

411,949,000

HSI-HUZ

0.195

-0.01

304,844,100

HSI-HU8

0.075

-0.005

192,819,300

INIX-OR

0.02

0.00

141,839,900

INGENIEU

0.065

0.00

136,541,200

HSI-CXV

0.145

0.00

90,810,300

JCY

0.695

-0.08

90,327,000

AHB-WC

0.065

0.00

81,853,700

YGL

0.245

+0.06

76,783,300

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

KLK

20.98

+0.54

1,425,400

TENAGA

14.00

+0.28

11,022,800

DLADY

36.02

+0.20

11,200

HLFG

17.20

+0.14

477,500

HEIM

23.20

+0.14

147,100

KIMLUN

1.38

+0.10

1,105,500

ALLIANZ

22.12

+0.10

27,700

SGBHD

0.60

+0.10

10,000

HARTA

3.26

+0.09

3,726,100

BURSA

8.84

+0.09

1,093,900

More gainer Stocks

NESTLE

122.50

-0.50

350,100

PETGAS

18.04

-0.30

751,200

NOTION

2.06

-0.26

37,862,400

PETDAG

17.20

-0.26

436,900

SAM

6.16

-0.25

293,200

KESM

7.18

-0.23

88,800

AXIATA-C1B

0.035

-0.225

1,380,000

MPI

38.60

-0.22

172,200

YTLPOWR

4.67

-0.21

30,544,000

ECOWLD-C26

0.01

-0.20

100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More