[AHEALTH] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 16.84%
YoY- 38.73%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 907,618 877,742 854,904 833,883 807,192 770,756 734,678 15.14%
PBT 130,209 120,355 105,368 91,524 79,793 75,411 68,508 53.49%
Tax -20,726 -19,384 -18,499 -17,531 -16,463 -15,975 -15,432 21.75%
NP 109,483 100,971 86,869 73,993 63,330 59,436 53,076 62.11%
-
NP to SH 109,487 100,975 86,844 73,973 63,309 59,418 53,108 62.05%
-
Tax Rate 15.92% 16.11% 17.56% 19.15% 20.63% 21.18% 22.53% -
Total Cost 798,135 776,771 768,035 759,890 743,862 711,320 681,602 11.10%
-
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 40,309 40,309 56,850 56,850 54,461 54,461 25,081 37.24%
Div Payout % 36.82% 39.92% 65.46% 76.85% 86.03% 91.66% 47.23% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
NOSH 477,674 477,577 477,451 477,118 476,281 476,249 476,179 0.20%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 12.06% 11.50% 10.16% 8.87% 7.85% 7.71% 7.22% -
ROE 18.77% 18.04% 16.80% 14.72% 12.15% 11.72% 10.89% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 191.34 185.07 180.26 175.87 170.42 162.74 155.13 15.02%
EPS 23.08 21.29 18.31 15.60 13.37 12.55 11.21 61.91%
DPS 8.50 8.50 12.00 12.00 11.50 11.50 5.30 37.05%
NAPS 1.23 1.18 1.09 1.06 1.10 1.07 1.03 12.57%
Adjusted Per Share Value based on latest NOSH - 477,118
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 126.02 121.87 118.70 115.78 112.07 107.01 102.01 15.14%
EPS 15.20 14.02 12.06 10.27 8.79 8.25 7.37 62.09%
DPS 5.60 5.60 7.89 7.89 7.56 7.56 3.48 37.36%
NAPS 0.8101 0.777 0.7178 0.6978 0.7234 0.7036 0.6773 12.69%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.08 3.52 3.16 2.70 2.88 2.69 2.81 -
P/RPS 2.13 1.90 1.75 1.54 1.69 1.65 1.81 11.47%
P/EPS 17.68 16.53 17.26 17.31 21.55 21.44 25.06 -20.76%
EY 5.66 6.05 5.79 5.78 4.64 4.66 3.99 26.27%
DY 2.08 2.41 3.80 4.44 3.99 4.28 1.89 6.60%
P/NAPS 3.32 2.98 2.90 2.55 2.62 2.51 2.73 13.94%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 -
Price 4.16 3.39 3.39 3.10 3.05 2.56 2.67 -
P/RPS 2.17 1.83 1.88 1.76 1.79 1.57 1.72 16.77%
P/EPS 18.02 15.92 18.51 19.87 22.82 20.41 23.81 -16.96%
EY 5.55 6.28 5.40 5.03 4.38 4.90 4.20 20.43%
DY 2.04 2.51 3.54 3.87 3.77 4.49 1.99 1.66%
P/NAPS 3.38 2.87 3.11 2.92 2.77 2.39 2.59 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment