[AHEALTH] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 24.47%
YoY- 58.92%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 983,192 877,742 876,332 850,340 863,688 770,756 764,134 18.31%
PBT 118,688 120,355 106,752 95,338 79,272 75,411 66,809 46.73%
Tax -21,560 -19,384 -18,570 -16,826 -16,192 -15,975 -15,205 26.24%
NP 97,128 100,971 88,181 78,512 63,080 59,436 51,604 52.50%
-
NP to SH 97,128 100,975 88,186 78,518 63,080 59,418 51,618 52.47%
-
Tax Rate 18.17% 16.11% 17.40% 17.65% 20.43% 21.18% 22.76% -
Total Cost 886,064 776,771 788,150 771,828 800,608 711,320 712,530 15.65%
-
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 40,313 18,970 28,449 - 54,465 15,786 -
Div Payout % - 39.92% 21.51% 36.23% - 91.67% 30.58% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
NOSH 477,674 477,577 477,451 477,118 476,281 476,249 476,179 0.20%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.88% 11.50% 10.06% 9.23% 7.30% 7.71% 6.75% -
ROE 16.65% 18.04% 17.06% 15.62% 12.11% 11.72% 10.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 207.27 185.07 184.78 179.34 182.35 162.74 161.34 18.19%
EPS 20.48 21.29 18.60 16.56 13.32 12.55 10.89 52.41%
DPS 0.00 8.50 4.00 6.00 0.00 11.50 3.33 -
NAPS 1.23 1.18 1.09 1.06 1.10 1.07 1.03 12.57%
Adjusted Per Share Value based on latest NOSH - 477,118
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 136.51 121.87 121.67 118.06 119.92 107.01 106.10 18.31%
EPS 13.49 14.02 12.24 10.90 8.76 8.25 7.17 52.46%
DPS 0.00 5.60 2.63 3.95 0.00 7.56 2.19 -
NAPS 0.8101 0.777 0.7178 0.6978 0.7234 0.7036 0.6773 12.69%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.08 3.52 3.16 2.70 2.88 2.69 2.81 -
P/RPS 1.97 1.90 1.71 1.51 1.58 1.65 1.74 8.63%
P/EPS 19.93 16.53 16.99 16.30 21.62 21.44 25.78 -15.78%
EY 5.02 6.05 5.88 6.13 4.62 4.66 3.88 18.75%
DY 0.00 2.41 1.27 2.22 0.00 4.28 1.19 -
P/NAPS 3.32 2.98 2.90 2.55 2.62 2.51 2.73 13.94%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 -
Price 4.16 3.39 3.39 3.10 3.05 2.56 2.67 -
P/RPS 2.01 1.83 1.83 1.73 1.67 1.57 1.65 14.07%
P/EPS 20.32 15.92 18.23 18.72 22.90 20.41 24.50 -11.73%
EY 4.92 6.28 5.49 5.34 4.37 4.90 4.08 13.30%
DY 0.00 2.51 1.18 1.94 0.00 4.49 1.25 -
P/NAPS 3.38 2.87 3.11 2.92 2.77 2.39 2.59 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment