[AHEALTH] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 9.24%
YoY- -1.5%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 235,344 232,079 211,058 169,116 180,653 165,253 157,730 6.89%
PBT 30,477 32,395 18,551 17,488 17,124 18,637 13,302 14.81%
Tax -6,314 -5,515 -4,547 -3,142 -3,002 -3,695 -2,012 20.98%
NP 24,163 26,880 14,004 14,346 14,122 14,942 11,290 13.51%
-
NP to SH 24,163 26,881 14,010 14,223 14,123 14,897 11,270 13.54%
-
Tax Rate 20.72% 17.02% 24.51% 17.97% 17.53% 19.83% 15.13% -
Total Cost 211,181 205,199 197,054 154,770 166,531 150,311 146,440 6.28%
-
Net Worth 900,049 516,949 487,811 454,102 409,992 365,595 330,351 18.17%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 900,049 516,949 487,811 454,102 409,992 365,595 330,351 18.17%
NOSH 718,137 477,451 476,179 474,939 471,654 117,431 117,146 35.26%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.27% 11.58% 6.64% 8.48% 7.82% 9.04% 7.16% -
ROE 2.68% 5.20% 2.87% 3.13% 3.44% 4.07% 3.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.95 48.93 44.56 35.75 38.33 141.03 134.64 -20.90%
EPS 3.38 5.67 2.96 3.01 3.00 12.71 9.62 -15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.09 1.03 0.96 0.87 3.12 2.82 -12.55%
Adjusted Per Share Value based on latest NOSH - 476,179
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.68 32.23 29.31 23.49 25.09 22.95 21.90 6.89%
EPS 3.36 3.73 1.95 1.98 1.96 2.07 1.57 13.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2499 0.7179 0.6774 0.6306 0.5694 0.5077 0.4588 18.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.50 3.16 2.81 3.24 2.18 8.25 5.10 -
P/RPS 7.59 6.46 6.31 9.06 5.69 5.85 3.79 12.26%
P/EPS 73.91 55.75 94.99 107.75 72.74 64.89 53.01 5.69%
EY 1.35 1.79 1.05 0.93 1.37 1.54 1.89 -5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.90 2.73 3.38 2.51 2.64 1.81 1.50%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 16/11/22 17/11/21 19/11/20 21/11/19 15/11/18 14/11/17 -
Price 2.39 3.39 2.67 3.60 2.40 8.10 5.50 -
P/RPS 7.25 6.93 5.99 10.07 6.26 5.74 4.08 10.05%
P/EPS 70.66 59.81 90.26 119.73 80.08 63.71 57.17 3.59%
EY 1.42 1.67 1.11 0.84 1.25 1.57 1.75 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.11 2.59 3.75 2.76 2.60 1.95 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment