[EUROSP] QoQ TTM Result on 28-Feb-2018 [#3]

Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -148.46%
YoY- -865.31%
Quarter Report
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 56,999 59,766 60,241 58,604 57,235 56,194 53,989 3.67%
PBT -3,549 -2,535 -1,676 -319 1,630 673 1,044 -
Tax 769 559 293 -154 -654 -116 -86 -
NP -2,780 -1,976 -1,383 -473 976 557 958 -
-
NP to SH -2,780 -1,976 -1,383 -473 976 557 958 -
-
Tax Rate - - - - 40.12% 17.24% 8.24% -
Total Cost 59,779 61,742 61,624 59,077 56,259 55,637 53,031 8.30%
-
Net Worth 44,922 46,304 46,775 47,423 48,019 48,458 48,361 -4.79%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 44,922 46,304 46,775 47,423 48,019 48,458 48,361 -4.79%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -4.88% -3.31% -2.30% -0.81% 1.71% 0.99% 1.77% -
ROE -6.19% -4.27% -2.96% -1.00% 2.03% 1.15% 1.98% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 128.32 134.54 135.61 131.93 128.85 126.50 121.54 3.68%
EPS -6.26 -4.45 -3.11 -1.06 2.20 1.25 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0113 1.0424 1.053 1.0676 1.081 1.0909 1.0887 -4.79%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 128.32 134.54 135.61 131.93 128.85 126.50 121.54 3.68%
EPS -6.26 -4.45 -3.11 -1.06 2.20 1.25 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0113 1.0424 1.053 1.0676 1.081 1.0909 1.0887 -4.79%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.60 0.70 0.75 0.70 0.75 0.73 0.72 -
P/RPS 0.47 0.52 0.55 0.53 0.58 0.58 0.59 -14.05%
P/EPS -9.59 -15.74 -24.09 -65.74 34.13 58.22 33.39 -
EY -10.43 -6.35 -4.15 -1.52 2.93 1.72 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.71 0.66 0.69 0.67 0.66 -7.19%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 08/01/19 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 -
Price 0.47 0.63 0.72 0.72 0.73 0.71 0.735 -
P/RPS 0.37 0.47 0.53 0.55 0.57 0.56 0.60 -27.52%
P/EPS -7.51 -14.16 -23.13 -67.62 33.22 56.62 34.08 -
EY -13.32 -7.06 -4.32 -1.48 3.01 1.77 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.68 0.67 0.68 0.65 0.68 -22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment