[EUROSP] QoQ TTM Result on 31-Aug-2018 [#1]

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -42.88%
YoY- -454.76%
Quarter Report
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 48,077 52,920 56,999 59,766 60,241 58,604 57,235 -10.98%
PBT -4,103 -2,656 -3,549 -2,535 -1,676 -319 1,630 -
Tax 148 467 769 559 293 -154 -654 -
NP -3,955 -2,189 -2,780 -1,976 -1,383 -473 976 -
-
NP to SH -3,955 -2,189 -2,780 -1,976 -1,383 -473 976 -
-
Tax Rate - - - - - - 40.12% -
Total Cost 52,032 55,109 59,779 61,742 61,624 59,077 56,259 -5.07%
-
Net Worth 42,821 44,998 44,922 46,304 46,775 47,423 48,019 -7.35%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 42,821 44,998 44,922 46,304 46,775 47,423 48,019 -7.35%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -8.23% -4.14% -4.88% -3.31% -2.30% -0.81% 1.71% -
ROE -9.24% -4.86% -6.19% -4.27% -2.96% -1.00% 2.03% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 108.23 119.13 128.32 134.54 135.61 131.93 128.85 -10.98%
EPS -8.90 -4.93 -6.26 -4.45 -3.11 -1.06 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0113 1.0424 1.053 1.0676 1.081 -7.35%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 108.23 119.13 128.32 134.54 135.61 131.93 128.85 -10.98%
EPS -8.90 -4.93 -6.26 -4.45 -3.11 -1.06 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0113 1.0424 1.053 1.0676 1.081 -7.35%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.41 0.44 0.60 0.70 0.75 0.70 0.75 -
P/RPS 0.38 0.37 0.47 0.52 0.55 0.53 0.58 -24.58%
P/EPS -4.60 -8.93 -9.59 -15.74 -24.09 -65.74 34.13 -
EY -21.72 -11.20 -10.43 -6.35 -4.15 -1.52 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.59 0.67 0.71 0.66 0.69 -27.06%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 24/04/18 09/01/18 -
Price 0.34 0.48 0.47 0.63 0.72 0.72 0.73 -
P/RPS 0.31 0.40 0.37 0.47 0.53 0.55 0.57 -33.39%
P/EPS -3.82 -9.74 -7.51 -14.16 -23.13 -67.62 33.22 -
EY -26.19 -10.27 -13.32 -7.06 -4.32 -1.48 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.46 0.60 0.68 0.67 0.68 -35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment