[EUROSP] QoQ TTM Result on 30-Nov-2018 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
08-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -40.69%
YoY- -384.84%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 50,191 48,077 52,920 56,999 59,766 60,241 58,604 -9.78%
PBT -2,384 -4,103 -2,656 -3,549 -2,535 -1,676 -319 280.84%
Tax -280 148 467 769 559 293 -154 48.80%
NP -2,664 -3,955 -2,189 -2,780 -1,976 -1,383 -473 215.55%
-
NP to SH -2,664 -3,955 -2,189 -2,780 -1,976 -1,383 -473 215.55%
-
Tax Rate - - - - - - - -
Total Cost 52,855 52,032 55,109 59,779 61,742 61,624 59,077 -7.13%
-
Net Worth 43,696 42,821 44,998 44,922 46,304 46,775 47,423 -5.29%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 43,696 42,821 44,998 44,922 46,304 46,775 47,423 -5.29%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -5.31% -8.23% -4.14% -4.88% -3.31% -2.30% -0.81% -
ROE -6.10% -9.24% -4.86% -6.19% -4.27% -2.96% -1.00% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 112.99 108.23 119.13 128.32 134.54 135.61 131.93 -9.79%
EPS -6.00 -8.90 -4.93 -6.26 -4.45 -3.11 -1.06 216.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9837 0.964 1.013 1.0113 1.0424 1.053 1.0676 -5.29%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 112.99 108.23 119.13 128.32 134.54 135.61 131.93 -9.79%
EPS -6.00 -8.90 -4.93 -6.26 -4.45 -3.11 -1.06 216.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9837 0.964 1.013 1.0113 1.0424 1.053 1.0676 -5.29%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.37 0.41 0.44 0.60 0.70 0.75 0.70 -
P/RPS 0.33 0.38 0.37 0.47 0.52 0.55 0.53 -27.02%
P/EPS -6.17 -4.60 -8.93 -9.59 -15.74 -24.09 -65.74 -79.25%
EY -16.21 -21.72 -11.20 -10.43 -6.35 -4.15 -1.52 382.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.43 0.59 0.67 0.71 0.66 -30.72%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 24/04/18 -
Price 0.40 0.34 0.48 0.47 0.63 0.72 0.72 -
P/RPS 0.35 0.31 0.40 0.37 0.47 0.53 0.55 -25.95%
P/EPS -6.67 -3.82 -9.74 -7.51 -14.16 -23.13 -67.62 -78.56%
EY -14.99 -26.19 -10.27 -13.32 -7.06 -4.32 -1.48 366.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.47 0.46 0.60 0.68 0.67 -27.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment