[EUROSP] QoQ TTM Result on 30-Nov-2017 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
09-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 75.22%
YoY- 216.75%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 59,766 60,241 58,604 57,235 56,194 53,989 52,001 9.69%
PBT -2,535 -1,676 -319 1,630 673 1,044 -279 333.68%
Tax 559 293 -154 -654 -116 -86 230 80.47%
NP -1,976 -1,383 -473 976 557 958 -49 1068.07%
-
NP to SH -1,976 -1,383 -473 976 557 958 -49 1068.07%
-
Tax Rate - - - 40.12% 17.24% 8.24% - -
Total Cost 61,742 61,624 59,077 56,259 55,637 53,031 52,050 12.02%
-
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -3.31% -2.30% -0.81% 1.71% 0.99% 1.77% -0.09% -
ROE -4.27% -2.96% -1.00% 2.03% 1.15% 1.98% -0.10% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 134.54 135.61 131.93 128.85 126.50 121.54 117.06 9.69%
EPS -4.45 -3.11 -1.06 2.20 1.25 2.16 -0.11 1070.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 134.54 135.61 131.93 128.85 126.50 121.54 117.06 9.69%
EPS -4.45 -3.11 -1.06 2.20 1.25 2.16 -0.11 1070.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.70 0.75 0.70 0.75 0.73 0.72 0.70 -
P/RPS 0.52 0.55 0.53 0.58 0.58 0.59 0.60 -9.07%
P/EPS -15.74 -24.09 -65.74 34.13 58.22 33.39 -634.59 -91.43%
EY -6.35 -4.15 -1.52 2.93 1.72 3.00 -0.16 1055.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.66 0.69 0.67 0.66 0.65 2.03%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 -
Price 0.63 0.72 0.72 0.73 0.71 0.735 0.66 -
P/RPS 0.47 0.53 0.55 0.57 0.56 0.60 0.56 -10.99%
P/EPS -14.16 -23.13 -67.62 33.22 56.62 34.08 -598.32 -91.70%
EY -7.06 -4.32 -1.48 3.01 1.77 2.93 -0.17 1091.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.67 0.68 0.65 0.68 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment