[JOE] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -5.03%
YoY- 333.01%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 58,932 57,131 56,896 57,924 57,934 46,658 30,850 54.01%
PBT 7,246 6,816 7,749 8,639 9,113 7,086 4,600 35.41%
Tax -1,794 -1,372 -1,712 -1,975 -2,096 -1,474 -950 52.83%
NP 5,452 5,444 6,037 6,664 7,017 5,612 3,650 30.70%
-
NP to SH 5,452 5,444 6,037 6,664 7,017 5,612 3,650 30.70%
-
Tax Rate 24.76% 20.13% 22.09% 22.86% 23.00% 20.80% 20.65% -
Total Cost 53,480 51,687 50,859 51,260 50,917 41,046 27,200 57.00%
-
Net Worth 40,000 62,845 61,599 61,096 48,448 47,191 47,845 -11.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 968 968 968 968 - - -
Div Payout % - 17.80% 16.05% 14.54% 13.81% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 40,000 62,845 61,599 61,096 48,448 47,191 47,845 -11.26%
NOSH 40,000 40,029 39,999 39,932 32,298 32,322 32,327 15.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.25% 9.53% 10.61% 11.50% 12.11% 12.03% 11.83% -
ROE 13.63% 8.66% 9.80% 10.91% 14.48% 11.89% 7.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 147.33 142.72 142.24 145.05 179.37 144.35 95.43 33.61%
EPS 13.63 13.60 15.09 16.69 21.73 17.36 11.29 13.39%
DPS 0.00 2.42 2.42 2.43 3.00 0.00 0.00 -
NAPS 1.00 1.57 1.54 1.53 1.50 1.46 1.48 -23.01%
Adjusted Per Share Value based on latest NOSH - 39,932
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.26 18.68 18.60 18.93 18.94 15.25 10.08 54.04%
EPS 1.78 1.78 1.97 2.18 2.29 1.83 1.19 30.82%
DPS 0.00 0.32 0.32 0.32 0.32 0.00 0.00 -
NAPS 0.1308 0.2054 0.2014 0.1997 0.1584 0.1543 0.1564 -11.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.67 1.43 1.85 1.48 1.80 2.18 -
P/RPS 1.09 1.17 1.01 1.28 0.83 1.25 2.28 -38.88%
P/EPS 11.74 12.28 9.47 11.09 6.81 10.37 19.31 -28.25%
EY 8.52 8.14 10.55 9.02 14.68 9.65 5.18 39.38%
DY 0.00 1.45 1.69 1.31 2.03 0.00 0.00 -
P/NAPS 1.60 1.06 0.93 1.21 0.99 1.23 1.47 5.81%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 27/08/01 31/05/01 - - -
Price 1.57 1.61 1.60 1.60 1.52 0.00 0.00 -
P/RPS 1.07 1.13 1.12 1.10 0.85 0.00 0.00 -
P/EPS 11.52 11.84 10.60 9.59 7.00 0.00 0.00 -
EY 8.68 8.45 9.43 10.43 14.29 0.00 0.00 -
DY 0.00 1.50 1.51 1.52 1.97 0.00 0.00 -
P/NAPS 1.57 1.03 1.04 1.05 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment