[SKBSHUT] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 64.12%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 35,540 38,829 31,563 18,815 10,496 0 -
PBT 7,498 9,686 9,469 6,023 3,619 0 -
Tax -1,230 -1,795 -1,720 -1,605 -927 0 -
NP 6,268 7,891 7,749 4,418 2,692 0 -
-
NP to SH 6,268 7,891 7,749 4,418 2,692 0 -
-
Tax Rate 16.40% 18.53% 18.16% 26.65% 25.61% - -
Total Cost 29,272 30,938 23,814 14,397 7,804 0 -
-
Net Worth 65,599 65,262 45,719 61,528 59,199 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 65,599 65,262 45,719 61,528 59,199 0 -
NOSH 39,999 40,285 28,397 39,953 39,999 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.64% 20.32% 24.55% 23.48% 25.65% 0.00% -
ROE 9.55% 12.09% 16.95% 7.18% 4.55% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 88.85 96.38 111.15 47.09 26.24 0.00 -
EPS 15.67 19.59 27.29 11.06 6.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.62 1.61 1.54 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,953
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.39 27.74 22.55 13.44 7.50 0.00 -
EPS 4.48 5.64 5.54 3.16 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4687 0.4663 0.3267 0.4396 0.423 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 1.66 1.25 1.10 1.13 0.00 0.00 -
P/RPS 1.87 1.30 0.99 2.40 0.00 0.00 -
P/EPS 10.59 6.38 4.03 10.22 0.00 0.00 -
EY 9.44 15.67 24.81 9.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.77 0.68 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/02/02 29/11/01 - - - - -
Price 1.46 1.70 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.76 0.00 0.00 0.00 0.00 -
P/EPS 9.32 8.68 0.00 0.00 0.00 0.00 -
EY 10.73 11.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment