[SKBSHUT] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 75.4%
YoY--%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 33,598 35,540 38,829 31,563 18,815 10,496 0 -
PBT 5,202 7,498 9,686 9,469 6,023 3,619 0 -
Tax -563 -1,230 -1,795 -1,720 -1,605 -927 0 -
NP 4,639 6,268 7,891 7,749 4,418 2,692 0 -
-
NP to SH 4,639 6,268 7,891 7,749 4,418 2,692 0 -
-
Tax Rate 10.82% 16.40% 18.53% 18.16% 26.65% 25.61% - -
Total Cost 28,959 29,272 30,938 23,814 14,397 7,804 0 -
-
Net Worth 63,600 65,599 65,262 45,719 61,528 59,199 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,600 65,599 65,262 45,719 61,528 59,199 0 -
NOSH 40,000 39,999 40,285 28,397 39,953 39,999 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.81% 17.64% 20.32% 24.55% 23.48% 25.65% 0.00% -
ROE 7.29% 9.55% 12.09% 16.95% 7.18% 4.55% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 84.00 88.85 96.38 111.15 47.09 26.24 0.00 -
EPS 11.60 15.67 19.59 27.29 11.06 6.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.64 1.62 1.61 1.54 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,397
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.67 25.04 27.35 22.23 13.25 7.39 0.00 -
EPS 3.27 4.42 5.56 5.46 3.11 1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.448 0.4621 0.4597 0.3221 0.4334 0.417 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 1.50 1.66 1.25 1.10 1.13 0.00 0.00 -
P/RPS 1.79 1.87 1.30 0.99 2.40 0.00 0.00 -
P/EPS 12.93 10.59 6.38 4.03 10.22 0.00 0.00 -
EY 7.73 9.44 15.67 24.81 9.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.01 0.77 0.68 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 - - - - -
Price 1.43 1.46 1.70 0.00 0.00 0.00 0.00 -
P/RPS 1.70 1.64 1.76 0.00 0.00 0.00 0.00 -
P/EPS 12.33 9.32 8.68 0.00 0.00 0.00 0.00 -
EY 8.11 10.73 11.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment