[YFG] QoQ TTM Result on 30-Sep-2009 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -22.31%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 99,075 84,420 87,398 96,350 100,182 102,639 126,025 -14.85%
PBT -4,533 -1,137 -938 3,545 4,184 526 314 -
Tax -89 -602 -602 -1,320 -1,320 -478 -636 -73.14%
NP -4,622 -1,739 -1,540 2,225 2,864 48 -322 493.51%
-
NP to SH -4,622 -1,739 -1,540 2,225 2,864 126 -5 9508.86%
-
Tax Rate - - - 37.24% 31.55% 90.87% 202.55% -
Total Cost 103,697 86,159 88,938 94,125 97,318 102,591 126,347 -12.37%
-
Net Worth 23,060 24,353 23,346 24,656 26,049 23,935 25,328 -6.07%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,060 24,353 23,346 24,656 26,049 23,935 25,328 -6.07%
NOSH 405,999 405,897 398,400 406,206 408,947 407,058 407,205 -0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.67% -2.06% -1.76% 2.31% 2.86% 0.05% -0.26% -
ROE -20.04% -7.14% -6.60% 9.02% 10.99% 0.53% -0.02% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 24.40 20.80 21.94 23.72 24.50 25.21 30.95 -14.69%
EPS -1.14 -0.43 -0.39 0.55 0.70 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.06 0.0586 0.0607 0.0637 0.0588 0.0622 -5.89%
Adjusted Per Share Value based on latest NOSH - 406,206
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 16.27 13.86 14.35 15.82 16.45 16.85 20.69 -14.84%
EPS -0.76 -0.29 -0.25 0.37 0.47 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.04 0.0383 0.0405 0.0428 0.0393 0.0416 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.09 0.07 0.08 0.09 0.07 0.06 0.09 -
P/RPS 0.37 0.34 0.36 0.38 0.29 0.24 0.29 17.68%
P/EPS -7.91 -16.34 -20.70 16.43 10.00 193.84 -7,329.71 -98.96%
EY -12.65 -6.12 -4.83 6.09 10.00 0.52 -0.01 11750.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.17 1.37 1.48 1.10 1.02 1.45 5.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 -
Price 0.12 0.06 0.08 0.08 0.08 0.09 0.06 -
P/RPS 0.49 0.29 0.36 0.34 0.33 0.36 0.19 88.38%
P/EPS -10.54 -14.00 -20.70 14.61 11.42 290.76 -4,886.47 -98.34%
EY -9.49 -7.14 -4.83 6.85 8.75 0.34 -0.02 6052.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.00 1.37 1.32 1.26 1.53 0.96 69.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment