[YFG] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -264.53%
YoY- -118.55%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 100,308 55,852 63,208 62,788 78,116 139,340 70,972 5.92%
PBT 1,796 736 -2,836 -4,712 -2,156 10,012 -21,276 -
Tax 0 0 0 0 0 -1,312 -720 -
NP 1,796 736 -2,836 -4,712 -2,156 8,700 -21,996 -
-
NP to SH 1,796 736 -2,836 -4,712 -2,156 8,040 -22,756 -
-
Tax Rate 0.00% 0.00% - - - 13.10% - -
Total Cost 98,512 55,116 66,044 67,500 80,272 130,640 92,968 0.96%
-
Net Worth 36,112 32,997 22,312 24,656 22,928 25,326 29,826 3.23%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 36,112 32,997 22,312 24,656 22,928 25,326 29,826 3.23%
NOSH 641,428 613,333 417,058 406,206 414,615 402,000 406,357 7.89%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.79% 1.32% -4.49% -7.50% -2.76% 6.24% -30.99% -
ROE 4.97% 2.23% -12.71% -19.11% -9.40% 31.75% -76.29% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 15.64 9.11 15.16 15.46 18.84 34.66 17.47 -1.82%
EPS 0.28 0.12 -0.68 -1.16 -0.52 2.00 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0538 0.0535 0.0607 0.0553 0.063 0.0734 -4.32%
Adjusted Per Share Value based on latest NOSH - 406,206
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 16.47 9.17 10.38 10.31 12.83 22.88 11.65 5.93%
EPS 0.29 0.12 -0.47 -0.77 -0.35 1.32 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0542 0.0366 0.0405 0.0376 0.0416 0.049 3.22%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.12 0.14 0.12 0.09 0.07 0.12 0.12 -
P/RPS 0.77 1.54 0.79 0.58 0.37 0.35 0.69 1.84%
P/EPS 42.86 116.67 -17.65 -7.76 -13.46 6.00 -2.14 -
EY 2.33 0.86 -5.67 -12.89 -7.43 16.67 -46.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.60 2.24 1.48 1.27 1.90 1.63 4.55%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 24/10/12 31/10/11 22/11/10 25/11/09 26/11/08 28/11/07 29/11/06 -
Price 0.12 0.14 0.14 0.08 0.08 0.11 0.12 -
P/RPS 0.77 1.54 0.92 0.52 0.42 0.32 0.69 1.84%
P/EPS 42.86 116.67 -20.59 -6.90 -15.38 5.50 -2.14 -
EY 2.33 0.86 -4.86 -14.50 -6.50 18.18 -46.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.60 2.62 1.32 1.45 1.75 1.63 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment