[LONBISC] QoQ TTM Result on 30-Jun-2016

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- 4.25%
YoY- 22.74%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 397,198 447,493 438,187 436,508 412,005 402,195 405,522 -1.37%
PBT 19,455 23,870 24,949 24,995 26,246 25,429 23,229 -11.13%
Tax -1,520 -2,679 -2,376 -2,576 -5,010 -4,653 -4,757 -53.22%
NP 17,935 21,191 22,573 22,419 21,236 20,776 18,472 -1.94%
-
NP to SH 14,428 17,266 18,592 18,588 17,831 17,128 15,276 -3.73%
-
Tax Rate 7.81% 11.22% 9.52% 10.31% 19.09% 18.30% 20.48% -
Total Cost 379,263 426,302 415,614 414,089 390,769 381,419 387,050 -1.34%
-
Net Worth 406,644 411,553 402,913 397,663 373,067 390,109 384,259 3.84%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 406,644 411,553 402,913 397,663 373,067 390,109 384,259 3.84%
NOSH 186,534 190,534 186,533 186,533 186,533 186,533 186,533 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.52% 4.74% 5.15% 5.14% 5.15% 5.17% 4.56% -
ROE 3.55% 4.20% 4.61% 4.67% 4.78% 4.39% 3.98% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 212.94 234.86 234.91 233.81 220.87 215.47 217.40 -1.37%
EPS 7.73 9.06 9.97 9.96 9.56 9.18 8.19 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.16 2.16 2.13 2.00 2.09 2.06 3.84%
Adjusted Per Share Value based on latest NOSH - 186,696
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 136.60 153.89 150.69 150.11 141.69 138.31 139.46 -1.37%
EPS 4.96 5.94 6.39 6.39 6.13 5.89 5.25 -3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.4153 1.3856 1.3676 1.283 1.3416 1.3215 3.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.74 0.745 0.73 0.75 0.795 0.83 0.765 -
P/RPS 0.35 0.32 0.31 0.32 0.36 0.39 0.35 0.00%
P/EPS 9.57 8.22 7.32 7.53 8.32 9.05 9.34 1.63%
EY 10.45 12.16 13.65 13.28 12.02 11.06 10.71 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.34 0.35 0.40 0.40 0.37 -5.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.765 0.74 0.715 0.735 0.77 0.805 0.79 -
P/RPS 0.36 0.32 0.30 0.31 0.35 0.37 0.36 0.00%
P/EPS 9.89 8.17 7.17 7.38 8.06 8.77 9.65 1.64%
EY 10.11 12.25 13.94 13.55 12.41 11.40 10.37 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.35 0.39 0.39 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment