[CAMRES] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -65.25%
YoY- -69.5%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 245,473 231,894 221,366 202,578 196,117 202,961 202,594 13.64%
PBT 6,705 5,028 4,226 4,588 6,116 6,450 6,237 4.93%
Tax -2,724 -2,702 -2,302 -2,395 194 477 578 -
NP 3,981 2,326 1,924 2,193 6,310 6,927 6,815 -30.09%
-
NP to SH 3,981 2,326 1,924 2,193 6,310 6,927 6,815 -30.09%
-
Tax Rate 40.63% 53.74% 54.47% 52.20% -3.17% -7.40% -9.27% -
Total Cost 241,492 229,568 219,442 200,385 189,807 196,034 195,779 15.00%
-
Net Worth 105,546 103,627 102,626 102,048 104,362 102,931 103,553 1.27%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 1,932 - - - - - -
Div Payout % - 83.09% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 105,546 103,627 102,626 102,048 104,362 102,931 103,553 1.27%
NOSH 196,800 196,800 193,635 192,544 193,263 194,210 195,384 0.48%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.62% 1.00% 0.87% 1.08% 3.22% 3.41% 3.36% -
ROE 3.77% 2.24% 1.87% 2.15% 6.05% 6.73% 6.58% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 127.92 120.84 114.32 105.21 101.48 104.51 103.69 15.01%
EPS 2.07 1.21 0.99 1.14 3.26 3.57 3.49 -29.38%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.53 0.53 0.54 0.53 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 124.73 117.83 112.48 102.94 99.65 103.13 102.94 13.64%
EPS 2.02 1.18 0.98 1.11 3.21 3.52 3.46 -30.12%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5363 0.5266 0.5215 0.5185 0.5303 0.523 0.5262 1.27%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.29 0.295 0.30 0.285 0.33 0.31 0.295 -
P/RPS 0.23 0.24 0.26 0.27 0.33 0.30 0.28 -12.28%
P/EPS 13.98 24.34 30.19 25.02 10.11 8.69 8.46 39.73%
EY 7.15 4.11 3.31 4.00 9.89 11.51 11.82 -28.45%
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.57 0.54 0.61 0.58 0.56 -3.60%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 21/08/17 23/05/17 28/02/17 25/11/16 30/08/16 27/05/16 -
Price 0.30 0.285 0.30 0.29 0.32 0.31 0.39 -
P/RPS 0.23 0.24 0.26 0.28 0.32 0.30 0.38 -28.42%
P/EPS 14.46 23.51 30.19 25.46 9.80 8.69 11.18 18.69%
EY 6.91 4.25 3.31 3.93 10.20 11.51 8.94 -15.76%
DY 0.00 3.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.57 0.55 0.59 0.58 0.74 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment