[CAMRES] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.22%
YoY- -5.35%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 202,578 196,117 202,961 202,594 212,247 207,404 203,825 -0.40%
PBT 4,588 6,116 6,450 6,237 6,759 8,274 8,422 -33.17%
Tax -2,395 194 477 578 431 -1,643 -1,444 39.90%
NP 2,193 6,310 6,927 6,815 7,190 6,631 6,978 -53.61%
-
NP to SH 2,193 6,310 6,927 6,815 7,190 6,596 6,677 -52.23%
-
Tax Rate 52.20% -3.17% -7.40% -9.27% -6.38% 19.86% 17.15% -
Total Cost 200,385 189,807 196,034 195,779 205,057 200,773 196,847 1.18%
-
Net Worth 102,048 104,362 102,931 103,553 102,666 98,872 92,058 7.07%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 102,048 104,362 102,931 103,553 102,666 98,872 92,058 7.07%
NOSH 192,544 193,263 194,210 195,384 193,709 193,867 184,117 3.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.08% 3.22% 3.41% 3.36% 3.39% 3.20% 3.42% -
ROE 2.15% 6.05% 6.73% 6.58% 7.00% 6.67% 7.25% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 105.21 101.48 104.51 103.69 109.57 106.98 110.70 -3.31%
EPS 1.14 3.26 3.57 3.49 3.71 3.40 3.63 -53.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.53 0.53 0.53 0.51 0.50 3.94%
Adjusted Per Share Value based on latest NOSH - 195,384
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 102.94 99.65 103.13 102.94 107.85 105.39 103.57 -0.40%
EPS 1.11 3.21 3.52 3.46 3.65 3.35 3.39 -52.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5185 0.5303 0.523 0.5262 0.5217 0.5024 0.4678 7.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.285 0.33 0.31 0.295 0.30 0.32 0.30 -
P/RPS 0.27 0.33 0.30 0.28 0.27 0.30 0.27 0.00%
P/EPS 25.02 10.11 8.69 8.46 8.08 9.41 8.27 108.47%
EY 4.00 9.89 11.51 11.82 12.37 10.63 12.09 -52.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.58 0.56 0.57 0.63 0.60 -6.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 30/08/16 27/05/16 29/02/16 27/11/15 26/08/15 -
Price 0.29 0.32 0.31 0.39 0.29 0.30 0.245 -
P/RPS 0.28 0.32 0.30 0.38 0.26 0.28 0.22 17.35%
P/EPS 25.46 9.80 8.69 11.18 7.81 8.82 6.76 141.09%
EY 3.93 10.20 11.51 8.94 12.80 11.34 14.80 -58.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.58 0.74 0.55 0.59 0.49 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment