[RENEUCO] QoQ TTM Result on 30-Jun-2015

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- 20.91%
YoY- 35.69%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 4,872 5,080 5,678 6,068 6,302 6,715 6,547 -17.86%
PBT -3,079 -3,363 -3,379 -3,211 -4,067 -4,128 -5,075 -28.31%
Tax -8 -8 -8 0 0 0 230 -
NP -3,087 -3,371 -3,387 -3,211 -4,067 -4,128 -4,845 -25.93%
-
NP to SH -3,062 -3,340 -3,325 -3,139 -3,969 -4,001 -4,696 -24.78%
-
Tax Rate - - - - - - - -
Total Cost 7,959 8,451 9,065 9,279 10,369 10,843 11,392 -21.24%
-
Net Worth 29,413 25,942 26,551 27,126 27,586 28,852 29,389 0.05%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 29,413 25,942 26,551 27,126 27,586 28,852 29,389 0.05%
NOSH 56,564 56,396 56,492 56,513 56,298 56,574 56,518 0.05%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -63.36% -66.36% -59.65% -52.92% -64.54% -61.47% -74.00% -
ROE -10.41% -12.87% -12.52% -11.57% -14.39% -13.87% -15.98% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.61 9.01 10.05 10.74 11.19 11.87 11.58 -17.91%
EPS -5.41 -5.92 -5.89 -5.55 -7.05 -7.07 -8.31 -24.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.46 0.47 0.48 0.49 0.51 0.52 0.00%
Adjusted Per Share Value based on latest NOSH - 56,513
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.43 0.44 0.50 0.53 0.55 0.59 0.57 -17.11%
EPS -0.27 -0.29 -0.29 -0.27 -0.35 -0.35 -0.41 -24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0227 0.0232 0.0237 0.0241 0.0253 0.0257 0.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.49 0.50 0.47 0.45 0.365 0.25 0.30 -
P/RPS 5.69 5.55 4.68 4.19 3.26 2.11 2.59 68.91%
P/EPS -9.05 -8.44 -7.99 -8.10 -5.18 -3.53 -3.61 84.43%
EY -11.05 -11.84 -12.52 -12.34 -19.31 -28.29 -27.70 -45.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 1.00 0.94 0.74 0.49 0.58 37.93%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 22/02/16 20/11/15 25/08/15 20/05/15 27/02/15 25/11/14 -
Price 0.49 0.52 0.46 0.42 0.59 0.35 0.28 -
P/RPS 5.69 5.77 4.58 3.91 5.27 2.95 2.42 76.72%
P/EPS -9.05 -8.78 -7.82 -7.56 -8.37 -4.95 -3.37 93.08%
EY -11.05 -11.39 -12.80 -13.22 -11.95 -20.21 -29.67 -48.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.13 0.98 0.88 1.20 0.69 0.54 44.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment