[RENEUCO] QoQ TTM Result on 31-Jan-2007 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
14-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 22.65%
YoY- 66.84%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 10,498 13,620 14,044 13,955 14,109 15,313 15,873 -25.27%
PBT -1,307 -1,545 -1,071 -2,190 -2,572 -2,818 -3,217 -46.98%
Tax -112 -112 -112 896 899 899 886 -
NP -1,419 -1,657 -1,183 -1,294 -1,673 -1,919 -2,331 -29.51%
-
NP to SH -1,419 -1,657 -1,183 -1,294 -1,673 -1,919 -2,331 -29.51%
-
Tax Rate - - - - - - - -
Total Cost 11,917 15,277 15,227 15,249 15,782 17,232 18,204 -25.80%
-
Net Worth 0 41,366 44,400 41,766 43,066 48,133 42,342 -
Dividend
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 0 41,366 44,400 41,766 43,066 48,133 42,342 -
NOSH 56,666 56,666 60,000 56,441 56,666 63,333 55,714 1.20%
Ratio Analysis
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -13.52% -12.17% -8.42% -9.27% -11.86% -12.53% -14.69% -
ROE 0.00% -4.01% -2.66% -3.10% -3.88% -3.99% -5.51% -
Per Share
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 18.53 24.04 23.41 24.72 24.90 24.18 28.49 -26.14%
EPS -2.50 -2.92 -1.97 -2.29 -2.95 -3.03 -4.18 -30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.73 0.74 0.74 0.76 0.76 0.76 -
Adjusted Per Share Value based on latest NOSH - 56,441
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 0.92 1.19 1.23 1.22 1.23 1.34 1.39 -25.23%
EPS -0.12 -0.15 -0.10 -0.11 -0.15 -0.17 -0.20 -30.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0362 0.0389 0.0366 0.0377 0.0421 0.0371 -
Price Multiplier on Financial Quarter End Date
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 28/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.27 0.32 0.35 0.48 0.27 0.33 0.37 -
P/RPS 1.46 1.33 1.50 1.94 1.08 1.36 1.30 8.52%
P/EPS -10.78 -10.94 -17.75 -20.94 -9.15 -10.89 -8.84 15.00%
EY -9.27 -9.14 -5.63 -4.78 -10.93 -9.18 -11.31 -13.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.47 0.65 0.36 0.43 0.49 -
Price Multiplier on Announcement Date
30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date - 17/09/07 28/06/07 14/03/07 20/12/06 26/09/06 29/06/06 -
Price 0.00 0.29 0.35 0.40 0.37 0.38 0.33 -
P/RPS 0.00 1.21 1.50 1.62 1.49 1.57 1.16 -
P/EPS 0.00 -9.92 -17.75 -17.45 -12.53 -12.54 -7.89 -
EY 0.00 -10.08 -5.63 -5.73 -7.98 -7.97 -12.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.40 0.47 0.54 0.49 0.50 0.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment