[RENEUCO] YoY Quarter Result on 30-Apr-2007 [#4]

Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 99.35%
YoY- 94.87%
View:
Show?
Quarter Result
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 5,231 4,234 4,581 3,428 3,339 3,528 4,576 2.38%
PBT -238 -1,445 548 103 -1,016 -1,629 -2,172 -32.27%
Tax 8 51 -233 -109 899 -59 280 -46.55%
NP -230 -1,394 315 -6 -117 -1,688 -1,892 -31.02%
-
NP to SH -159 -1,336 315 -6 -117 -1,688 -1,892 -35.36%
-
Tax Rate - - 42.52% 105.83% - - - -
Total Cost 5,461 5,628 4,266 3,434 3,456 5,216 6,468 -2.93%
-
Net Worth 42,021 41,151 41,624 44,400 42,342 45,163 52,367 -3.80%
Dividend
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 42,021 41,151 41,624 44,400 42,342 45,163 52,367 -3.80%
NOSH 56,785 56,371 56,249 60,000 55,714 56,454 56,309 0.14%
Ratio Analysis
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -4.40% -32.92% 6.88% -0.18% -3.50% -47.85% -41.35% -
ROE -0.38% -3.25% 0.76% -0.01% -0.28% -3.74% -3.61% -
Per Share
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 9.21 7.51 8.14 5.71 5.99 6.25 8.13 2.22%
EPS -0.28 -2.37 0.56 -0.01 -0.21 -2.99 -3.36 -35.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.74 0.74 0.76 0.80 0.93 -3.94%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.46 0.37 0.40 0.30 0.29 0.31 0.40 2.49%
EPS -0.01 -0.12 0.03 0.00 -0.01 -0.15 -0.17 -39.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.036 0.0364 0.0389 0.0371 0.0395 0.0458 -3.78%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 31/12/09 31/12/08 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.44 0.30 0.50 0.35 0.37 0.41 0.70 -
P/RPS 4.78 0.00 6.14 6.13 6.17 6.56 8.61 -9.85%
P/EPS -157.14 0.00 89.29 -3,500.00 -176.19 -13.71 -20.83 42.78%
EY -0.64 0.00 1.12 -0.03 -0.57 -7.29 -4.80 -29.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.41 0.68 0.47 0.49 0.51 0.75 -4.14%
Price Multiplier on Announcement Date
31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 22/02/10 26/02/09 25/06/08 28/06/07 29/06/06 29/06/05 23/06/04 -
Price 0.50 0.34 0.37 0.35 0.33 0.37 0.63 -
P/RPS 5.43 0.00 4.54 6.13 5.51 5.92 7.75 -6.07%
P/EPS -178.57 0.00 66.07 -3,500.00 -157.14 -12.37 -18.75 48.76%
EY -0.56 0.00 1.51 -0.03 -0.64 -8.08 -5.33 -32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.50 0.47 0.43 0.46 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment