[RENEUCO] QoQ TTM Result on 31-Jul-2007 [#1]

Announcement Date
17-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -40.07%
YoY- 13.65%
View:
Show?
TTM Result
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 7,880 11,308 10,498 13,620 14,044 13,955 14,109 -39.29%
PBT -323 -220 -1,307 -1,545 -1,071 -2,190 -2,572 -83.09%
Tax -50 -159 -112 -112 -112 896 899 -
NP -373 -379 -1,419 -1,657 -1,183 -1,294 -1,673 -72.35%
-
NP to SH -373 -379 -1,419 -1,657 -1,183 -1,294 -1,673 -72.35%
-
Tax Rate - - - - - - - -
Total Cost 8,253 11,687 11,917 15,277 15,227 15,249 15,782 -42.61%
-
Net Worth 42,857 41,714 0 41,366 44,400 41,766 43,066 -0.41%
Dividend
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 42,857 41,714 0 41,366 44,400 41,766 43,066 -0.41%
NOSH 57,142 57,142 56,666 56,666 60,000 56,441 56,666 0.71%
Ratio Analysis
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -4.73% -3.35% -13.52% -12.17% -8.42% -9.27% -11.86% -
ROE -0.87% -0.91% 0.00% -4.01% -2.66% -3.10% -3.88% -
Per Share
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 13.79 19.79 18.53 24.04 23.41 24.72 24.90 -39.72%
EPS -0.65 -0.66 -2.50 -2.92 -1.97 -2.29 -2.95 -72.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.00 0.73 0.74 0.74 0.76 -1.12%
Adjusted Per Share Value based on latest NOSH - 56,666
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 0.69 0.99 0.92 1.19 1.23 1.22 1.23 -39.06%
EPS -0.03 -0.03 -0.12 -0.15 -0.10 -0.11 -0.15 -74.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0365 0.00 0.0362 0.0389 0.0366 0.0377 -0.45%
Price Multiplier on Financial Quarter End Date
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 31/12/07 31/10/07 28/09/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.47 0.31 0.27 0.32 0.35 0.48 0.27 -
P/RPS 3.41 1.57 1.46 1.33 1.50 1.94 1.08 167.81%
P/EPS -72.00 -46.74 -10.78 -10.94 -17.75 -20.94 -9.15 485.63%
EY -1.39 -2.14 -9.27 -9.14 -5.63 -4.78 -10.93 -82.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.00 0.44 0.47 0.65 0.36 61.52%
Price Multiplier on Announcement Date
31/12/07 31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date - - - 17/09/07 28/06/07 14/03/07 20/12/06 -
Price 0.00 0.00 0.00 0.29 0.35 0.40 0.37 -
P/RPS 0.00 0.00 0.00 1.21 1.50 1.62 1.49 -
P/EPS 0.00 0.00 0.00 -9.92 -17.75 -17.45 -12.53 -
EY 0.00 0.00 0.00 -10.08 -5.63 -5.73 -7.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.40 0.47 0.54 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment