[RENEUCO] QoQ TTM Result on 30-Apr-2007 [#4]

Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 8.58%
YoY- 49.25%
View:
Show?
TTM Result
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 11,308 10,498 13,620 14,044 13,955 14,109 15,313 -21.50%
PBT -220 -1,307 -1,545 -1,071 -2,190 -2,572 -2,818 -86.95%
Tax -159 -112 -112 -112 896 899 899 -
NP -379 -1,419 -1,657 -1,183 -1,294 -1,673 -1,919 -72.62%
-
NP to SH -379 -1,419 -1,657 -1,183 -1,294 -1,673 -1,919 -72.62%
-
Tax Rate - - - - - - - -
Total Cost 11,687 11,917 15,277 15,227 15,249 15,782 17,232 -26.66%
-
Net Worth 41,714 0 41,366 44,400 41,766 43,066 48,133 -10.80%
Dividend
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 41,714 0 41,366 44,400 41,766 43,066 48,133 -10.80%
NOSH 57,142 56,666 56,666 60,000 56,441 56,666 63,333 -7.88%
Ratio Analysis
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -3.35% -13.52% -12.17% -8.42% -9.27% -11.86% -12.53% -
ROE -0.91% 0.00% -4.01% -2.66% -3.10% -3.88% -3.99% -
Per Share
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 19.79 18.53 24.04 23.41 24.72 24.90 24.18 -14.78%
EPS -0.66 -2.50 -2.92 -1.97 -2.29 -2.95 -3.03 -70.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.73 0.74 0.74 0.76 0.76 -3.16%
Adjusted Per Share Value based on latest NOSH - 60,000
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 0.99 0.92 1.19 1.23 1.22 1.23 1.34 -21.47%
EPS -0.03 -0.12 -0.15 -0.10 -0.11 -0.15 -0.17 -74.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.00 0.0362 0.0389 0.0366 0.0377 0.0421 -10.77%
Price Multiplier on Financial Quarter End Date
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/10/07 28/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.31 0.27 0.32 0.35 0.48 0.27 0.33 -
P/RPS 1.57 1.46 1.33 1.50 1.94 1.08 1.36 12.15%
P/EPS -46.74 -10.78 -10.94 -17.75 -20.94 -9.15 -10.89 220.10%
EY -2.14 -9.27 -9.14 -5.63 -4.78 -10.93 -9.18 -68.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.44 0.47 0.65 0.36 0.43 -1.86%
Price Multiplier on Announcement Date
31/10/07 30/09/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date - - 17/09/07 28/06/07 14/03/07 20/12/06 26/09/06 -
Price 0.00 0.00 0.29 0.35 0.40 0.37 0.38 -
P/RPS 0.00 0.00 1.21 1.50 1.62 1.49 1.57 -
P/EPS 0.00 0.00 -9.92 -17.75 -17.45 -12.53 -12.54 -
EY 0.00 0.00 -10.08 -5.63 -5.73 -7.98 -7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.40 0.47 0.54 0.49 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment