[RENEUCO] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -5.51%
YoY- -148.07%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,292 4,511 3,924 3,158 3,295 3,628 4,042 19.61%
PBT -7,097 -6,941 -6,904 -7,570 -7,184 -6,688 -6,817 2.71%
Tax 64 29 -36 -105 -86 -51 -8 -
NP -7,033 -6,912 -6,940 -7,675 -7,270 -6,739 -6,825 2.01%
-
NP to SH -7,120 -6,993 -7,014 -7,596 -7,199 -6,671 -6,757 3.54%
-
Tax Rate - - - - - - - -
Total Cost 12,325 11,423 10,864 10,833 10,565 10,367 10,867 8.73%
-
Net Worth 26,652 22,655 19,745 20,844 21,954 23,132 24,231 6.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 26,652 22,655 19,745 20,844 21,954 23,132 24,231 6.53%
NOSH 76,149 73,082 56,414 56,336 56,292 56,420 56,352 22.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -132.90% -153.23% -176.86% -243.03% -220.64% -185.75% -168.85% -
ROE -26.71% -30.87% -35.52% -36.44% -32.79% -28.84% -27.88% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.95 6.17 6.96 5.61 5.85 6.43 7.17 -2.05%
EPS -9.35 -9.57 -12.43 -13.48 -12.79 -11.82 -11.99 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.31 0.35 0.37 0.39 0.41 0.43 -12.79%
Adjusted Per Share Value based on latest NOSH - 56,336
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.46 0.39 0.34 0.28 0.29 0.32 0.35 19.92%
EPS -0.62 -0.61 -0.61 -0.66 -0.63 -0.58 -0.59 3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0198 0.0173 0.0182 0.0192 0.0202 0.0212 6.48%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.76 0.785 0.975 0.41 0.36 0.435 0.43 -
P/RPS 10.94 12.72 14.02 7.31 6.15 6.76 5.99 49.25%
P/EPS -8.13 -8.20 -7.84 -3.04 -2.82 -3.68 -3.59 72.19%
EY -12.30 -12.19 -12.75 -32.89 -35.52 -27.18 -27.88 -41.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.53 2.79 1.11 0.92 1.06 1.00 67.37%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 31/05/17 27/02/17 30/11/16 29/08/16 -
Price 0.70 0.795 0.865 0.695 0.46 0.37 0.40 -
P/RPS 10.07 12.88 12.44 12.40 7.86 5.75 5.58 48.06%
P/EPS -7.49 -8.31 -6.96 -5.15 -3.60 -3.13 -3.34 71.07%
EY -13.36 -12.04 -14.37 -19.40 -27.80 -31.96 -29.98 -41.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.56 2.47 1.88 1.18 0.90 0.93 66.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment