[RENEUCO] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 0.3%
YoY- -4.83%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,725 5,756 5,292 4,511 3,924 3,158 3,295 44.67%
PBT -4,935 -7,133 -7,097 -6,941 -6,904 -7,570 -7,184 -22.19%
Tax -3 -45 64 29 -36 -105 -86 -89.38%
NP -4,938 -7,178 -7,033 -6,912 -6,940 -7,675 -7,270 -22.78%
-
NP to SH -4,957 -7,291 -7,120 -6,993 -7,014 -7,596 -7,199 -22.07%
-
Tax Rate - - - - - - - -
Total Cost 10,663 12,934 12,325 11,423 10,864 10,833 10,565 0.61%
-
Net Worth 24,367 25,129 26,652 22,655 19,745 20,844 21,954 7.21%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,367 25,129 26,652 22,655 19,745 20,844 21,954 7.21%
NOSH 76,149 76,149 76,149 73,082 56,414 56,336 56,292 22.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -86.25% -124.70% -132.90% -153.23% -176.86% -243.03% -220.64% -
ROE -20.34% -29.01% -26.71% -30.87% -35.52% -36.44% -32.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.52 7.56 6.95 6.17 6.96 5.61 5.85 18.27%
EPS -6.51 -9.57 -9.35 -9.57 -12.43 -13.48 -12.79 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.35 0.31 0.35 0.37 0.39 -12.38%
Adjusted Per Share Value based on latest NOSH - 73,082
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.50 0.50 0.46 0.39 0.34 0.28 0.29 43.92%
EPS -0.43 -0.64 -0.62 -0.61 -0.61 -0.66 -0.63 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.022 0.0233 0.0198 0.0173 0.0182 0.0192 7.18%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.45 0.65 0.76 0.785 0.975 0.41 0.36 -
P/RPS 5.99 8.60 10.94 12.72 14.02 7.31 6.15 -1.74%
P/EPS -6.91 -6.79 -8.13 -8.20 -7.84 -3.04 -2.82 82.05%
EY -14.47 -14.73 -12.30 -12.19 -12.75 -32.89 -35.52 -45.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.97 2.17 2.53 2.79 1.11 0.92 33.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 28/02/18 30/11/17 29/08/17 31/05/17 27/02/17 -
Price 0.455 0.50 0.70 0.795 0.865 0.695 0.46 -
P/RPS 6.05 6.61 10.07 12.88 12.44 12.40 7.86 -16.05%
P/EPS -6.99 -5.22 -7.49 -8.31 -6.96 -5.15 -3.60 55.82%
EY -14.31 -19.15 -13.36 -12.04 -14.37 -19.40 -27.80 -35.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.52 2.00 2.56 2.47 1.88 1.18 13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment