[RENEUCO] QoQ TTM Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -120.67%
YoY- -115.26%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,158 3,295 3,628 4,042 4,872 5,080 5,678 -32.34%
PBT -7,570 -7,184 -6,688 -6,817 -3,079 -3,363 -3,379 71.12%
Tax -105 -86 -51 -8 -8 -8 -8 455.54%
NP -7,675 -7,270 -6,739 -6,825 -3,087 -3,371 -3,387 72.43%
-
NP to SH -7,596 -7,199 -6,671 -6,757 -3,062 -3,340 -3,325 73.37%
-
Tax Rate - - - - - - - -
Total Cost 10,833 10,565 10,367 10,867 7,959 8,451 9,065 12.60%
-
Net Worth 20,844 21,954 23,132 24,231 29,413 25,942 26,551 -14.88%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 20,844 21,954 23,132 24,231 29,413 25,942 26,551 -14.88%
NOSH 56,336 56,292 56,420 56,352 56,564 56,396 56,492 -0.18%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -243.03% -220.64% -185.75% -168.85% -63.36% -66.36% -59.65% -
ROE -36.44% -32.79% -28.84% -27.88% -10.41% -12.87% -12.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.61 5.85 6.43 7.17 8.61 9.01 10.05 -32.18%
EPS -13.48 -12.79 -11.82 -11.99 -5.41 -5.92 -5.89 73.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.41 0.43 0.52 0.46 0.47 -14.72%
Adjusted Per Share Value based on latest NOSH - 56,352
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.28 0.29 0.32 0.35 0.43 0.44 0.50 -32.03%
EPS -0.66 -0.63 -0.58 -0.59 -0.27 -0.29 -0.29 72.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0192 0.0202 0.0212 0.0257 0.0227 0.0232 -14.92%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.41 0.36 0.435 0.43 0.49 0.50 0.47 -
P/RPS 7.31 6.15 6.76 5.99 5.69 5.55 4.68 34.58%
P/EPS -3.04 -2.82 -3.68 -3.59 -9.05 -8.44 -7.99 -47.46%
EY -32.89 -35.52 -27.18 -27.88 -11.05 -11.84 -12.52 90.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.92 1.06 1.00 0.94 1.09 1.00 7.19%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 30/11/16 29/08/16 24/05/16 22/02/16 20/11/15 -
Price 0.695 0.46 0.37 0.40 0.49 0.52 0.46 -
P/RPS 12.40 7.86 5.75 5.58 5.69 5.77 4.58 94.13%
P/EPS -5.15 -3.60 -3.13 -3.34 -9.05 -8.78 -7.82 -24.28%
EY -19.40 -27.80 -31.96 -29.98 -11.05 -11.39 -12.80 31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.18 0.90 0.93 0.94 1.13 0.98 54.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment