[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -2.0%
YoY- -34.3%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
Revenue 75,309 1,696 5,926 3,484 4,662 0 6,506 56.03%
PBT 10,397 -2,434 -4,562 -4,309 -3,277 0 -4,644 -
Tax -3,098 0 -152 -140 0 0 0 -
NP 7,298 -2,434 -4,714 -4,449 -3,277 0 -4,644 -
-
NP to SH 7,309 -2,434 -4,749 -4,380 -3,261 0 -4,520 -
-
Tax Rate 29.80% - - - - - - -
Total Cost 68,010 4,130 10,641 7,933 7,939 0 11,150 38.89%
-
Net Worth 47,762 8,408 25,129 20,848 29,311 27,586 29,331 9.26%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
Net Worth 47,762 8,408 25,129 20,848 29,311 27,586 29,331 9.26%
NOSH 83,764 76,149 76,149 56,346 56,367 56,298 56,405 7.44%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
NP Margin 9.69% -143.55% -79.55% -127.71% -70.29% 0.00% -71.37% -
ROE 15.30% -28.96% -18.90% -21.01% -11.13% 0.00% -15.41% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
RPS 89.87 5.85 7.78 6.18 8.27 0.00 11.54 45.19%
EPS 8.72 -8.40 -6.19 -7.84 -5.79 0.00 -8.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.29 0.33 0.37 0.52 0.49 0.52 1.68%
Adjusted Per Share Value based on latest NOSH - 56,336
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
RPS 7.32 0.16 0.58 0.34 0.45 0.00 0.63 56.14%
EPS 0.71 -0.24 -0.46 -0.43 -0.32 0.00 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0464 0.0082 0.0244 0.0203 0.0285 0.0268 0.0285 9.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/14 -
Price 1.66 0.31 0.65 0.41 0.49 0.365 0.30 -
P/RPS 1.85 5.30 8.35 6.63 5.92 0.00 2.60 -5.99%
P/EPS 19.03 -3.69 -10.42 -5.27 -8.47 0.00 -3.74 -
EY 5.25 -27.09 -9.60 -18.96 -11.81 0.00 -26.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 1.07 1.97 1.11 0.94 0.74 0.58 34.04%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/14 CAGR
Date 28/05/20 31/05/19 21/05/18 31/05/17 24/05/16 20/05/15 25/11/14 -
Price 1.90 0.745 0.50 0.695 0.49 0.59 0.28 -
P/RPS 2.11 12.74 6.42 11.24 5.92 0.00 2.43 -2.53%
P/EPS 21.78 -8.87 -8.02 -8.94 -8.47 0.00 -3.49 -
EY 4.59 -11.27 -12.47 -11.18 -11.81 0.00 -28.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.57 1.52 1.88 0.94 1.20 0.54 39.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment