[ACME] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 127.59%
YoY- 112.86%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 65,220 38,997 35,151 15,500 11,204 11,204 9,020 388.90%
PBT 10,855 4,269 3,003 1,451 444 444 965 596.93%
Tax -3,246 -2,221 -2,471 -1,335 -868 -868 39 -
NP 7,609 2,048 532 116 -424 -424 1,004 407.70%
-
NP to SH 7,937 2,067 551 117 -424 -424 1,004 425.18%
-
Tax Rate 29.90% 52.03% 82.28% 92.01% 195.50% 195.50% -4.04% -
Total Cost 57,611 36,949 34,619 15,384 11,628 11,628 8,016 386.54%
-
Net Worth 58,523 53,691 52,935 51,037 50,552 52,729 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 58,523 53,691 52,935 51,037 50,552 52,729 0 -
NOSH 209,835 209,649 211,403 208,571 208,378 213,999 205,999 1.49%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 11.67% 5.25% 1.51% 0.75% -3.78% -3.78% 11.13% -
ROE 13.56% 3.85% 1.04% 0.23% -0.84% -0.80% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 31.08 18.60 16.63 7.43 5.38 5.24 4.38 381.58%
EPS 3.78 0.99 0.26 0.06 -0.20 -0.20 0.49 414.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2789 0.2561 0.2504 0.2447 0.2426 0.2464 0.00 -
Adjusted Per Share Value based on latest NOSH - 208,571
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 18.35 10.97 9.89 4.36 3.15 3.15 2.54 388.57%
EPS 2.23 0.58 0.16 0.03 -0.12 -0.12 0.28 428.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1511 0.1489 0.1436 0.1422 0.1484 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 0.25 0.275 0.65 0.685 0.785 0.62 0.575 -
P/RPS 0.80 1.48 3.91 9.22 14.60 11.84 13.13 -89.40%
P/EPS 6.61 27.89 249.39 1,221.12 -385.79 -312.92 117.98 -90.09%
EY 15.13 3.59 0.40 0.08 -0.26 -0.32 0.85 907.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 2.60 2.80 3.24 2.52 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 29/05/15 12/02/15 28/11/14 - - - - -
Price 0.30 0.26 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.40 1.56 0.00 0.00 0.00 0.00 -
P/EPS 7.93 26.37 99.75 0.00 0.00 0.00 0.00 -
EY 12.61 3.79 1.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.02 1.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment