[STONE] QoQ TTM Result on 31-Dec-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 52,869 28,630 0 0 -
PBT 5,258 2,881 0 0 -
Tax -1,641 -838 0 0 -
NP 3,617 2,043 0 0 -
-
NP to SH 3,617 2,043 0 0 -
-
Tax Rate 31.21% 29.09% - - -
Total Cost 49,252 26,587 0 0 -
-
Net Worth 56,831 5,540,481 85 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 56,831 5,540,481 85 0 -
NOSH 41,973 42,037 67 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.84% 7.14% 0.00% 0.00% -
ROE 6.36% 0.04% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 125.96 68.11 0.00 0.00 -
EPS 8.62 4.86 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.354 131.80 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 58.81 31.84 0.00 0.00 -
EPS 4.02 2.27 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6321 61.626 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/09/02 - - - -
Price 0.94 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 -
P/EPS 10.91 0.00 0.00 0.00 -
EY 9.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment