[STONE] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[STONE] STONE MASTER CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STONE's Result
STONE's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 52,869 28,630 106,260 0 0 0 0 -
PBT 5,258 2,881 10,970 0 0 0 0 -
Tax -1,736 -838 -10,970 0 0 0 0 -
NP 3,522 2,043 0 0 0 0 0 -
-
NP to SH 3,522 2,043 -12 0 0 0 0 -
-
Tax Rate 33.02% 29.09% 100.00% - - - - -
Total Cost 49,347 26,587 106,260 0 0 0 0 -
-
Net Worth 56,838 5,540,481 85 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 56,838 5,540,481 85 0 0 0 0 -
NOSH 41,978 42,037 67 0 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.66% 7.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.20% 0.04% -13.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 125.94 68.11 158,594.64 0.00 0.00 0.00 0.00 -
EPS 8.39 4.86 17.91 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.354 131.80 1.28 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 58.81 31.84 118.19 0.00 0.00 0.00 0.00 -
EPS 3.92 2.27 -0.01 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6322 61.626 0.001 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.20 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 10/12/02 23/08/02 25/06/02 - - - - -
Price 0.85 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.67 1.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.13 22.84 0.00 0.00 0.00 0.00 0.00 -
EY 9.87 4.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment