[STONE] YoY Quarter Result on 31-Dec-2001 [#3]

Stock
[STONE] STONE MASTER CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STONE's Result
STONE's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 29,812 29,670 25,229 0 -
PBT 923 80 3,032 0 -
Tax -326 -236 -840 0 -
NP 597 -156 2,192 0 -
-
NP to SH 597 -156 2,192 0 -
-
Tax Rate 35.32% 295.00% 27.70% - -
Total Cost 29,215 29,826 23,037 0 -
-
Net Worth 56,807 61,430 59,448 0 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 56,807 61,430 59,448 0 -
NOSH 42,042 42,162 41,992 0 -
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.00% -0.53% 8.69% 0.00% -
ROE 1.05% -0.25% 3.69% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 70.91 70.37 60.08 0.00 -
EPS 1.42 -0.37 5.22 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3512 1.457 1.4157 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 33.16 33.00 28.06 0.00 -
EPS 0.66 -0.17 2.44 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6319 0.6833 0.6612 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 0.74 1.49 0.81 0.00 -
P/RPS 1.04 2.12 1.35 0.00 -
P/EPS 52.11 -402.70 15.52 0.00 -
EY 1.92 -0.25 6.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.02 0.57 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/05 27/02/04 27/02/03 - -
Price 0.68 1.47 0.70 0.00 -
P/RPS 0.96 2.09 1.17 0.00 -
P/EPS 47.89 -397.30 13.41 0.00 -
EY 2.09 -0.25 7.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.01 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment